Navios Maritime Partners L.P. (NMM)
NYSE: NMM · Real-Time Price · USD
92.16
+0.82 (0.90%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Navios Maritime Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,480 | 1,344 | 1,334 | 1,307 | 1,211 | 713.18 | |
Revenue Growth | 13.38% | 0.76% | 2.08% | 7.96% | 69.74% | 214.49% |
Cost of Revenue | 143.08 | 127.76 | 146.43 | 160.23 | 168.12 | 59.59 |
Gross Profit | 1,337 | 1,216 | 1,188 | 1,147 | 1,042 | 653.59 |
Selling, General & Admin | 477.55 | 476.41 | 447.57 | 435.29 | 379.2 | 232.91 |
Other Operating Expenses | 13.63 | 14.73 | 8.7 | 14.44 | 14.02 | 7.7 |
Operating Expenses | 845.3 | 840.07 | 748.34 | 710.88 | 595.04 | 353.43 |
Operating Income | 491.27 | 376.32 | 439.3 | 435.78 | 447.36 | 300.15 |
Interest Expense | -122.44 | -130.71 | -124.06 | -128.86 | -82.56 | -42.76 |
Interest & Investment Income | 13.71 | 12.81 | 13.8 | 10.7 | 0.86 | 0.86 |
Earnings From Equity Investments | - | - | - | - | - | 80.84 |
Other Non Operating Income (Expenses) | 6.6 | 9.99 | 12.84 | 16.36 | 75.5 | 108.83 |
EBT Excluding Unusual Items | 389.13 | 268.41 | 341.87 | 333.98 | 441.16 | 447.92 |
Merger & Restructuring Charges | - | - | - | - | - | -10.44 |
Gain (Loss) on Sale of Assets | 58.79 | 16.93 | 25.76 | 50.25 | 149.35 | 33.63 |
Other Unusual Items | - | - | -0.32 | 49.42 | -11.26 | 40.17 |
Pretax Income | 447.92 | 285.33 | 367.31 | 433.65 | 579.25 | 511.27 |
Earnings From Continuing Operations | 447.92 | 285.33 | 367.31 | 433.65 | 579.25 | 511.27 |
Minority Interest in Earnings | - | - | - | - | - | 4.91 |
Net Income | 447.92 | 285.33 | 367.31 | 433.65 | 579.25 | 516.19 |
Net Income to Common | 447.92 | 285.33 | 367.31 | 433.65 | 579.25 | 516.19 |
Net Income Growth | 47.27% | -22.32% | -15.30% | -25.14% | 12.22% | - |
Shares Outstanding (Basic) | 29 | 29 | 30 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 29 | 29 | 30 | 31 | 31 | 31 |
Shares Change | -2.45% | -3.40% | -1.59% | - | -0.04% | 166.08% |
EPS (Basic) | 15.45 | 9.74 | 12.12 | 14.08 | 18.80 | 16.75 |
EPS (Diluted) | 15.45 | 9.74 | 12.12 | 14.08 | 18.80 | 16.75 |
EPS Growth | 50.97% | -19.59% | -13.93% | -25.14% | 12.26% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -165.76 | -35.99 | -523.65 | 95.3 | -104.24 | -1.71 |
Free Cash Flow Per Share | -5.72 | -1.23 | -17.27 | 3.09 | -3.38 | -0.06 |
Dividend Per Share | 0.220 | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 |
Dividend Growth | 10.00% | 0% | 0% | 0% | 0% | -55.56% |
Gross Margin | 90.33% | 90.50% | 89.02% | 87.74% | 86.11% | 91.64% |
Operating Margin | 33.20% | 28.00% | 32.93% | 33.34% | 36.96% | 42.09% |
Profit Margin | 30.27% | 21.23% | 27.53% | 33.18% | 47.85% | 72.38% |
Free Cash Flow Margin | -11.20% | -2.68% | -39.25% | 7.29% | -8.61% | -0.24% |
EBITDA | 835.92 | 713.57 | 718.66 | 677.01 | 574.22 | 304.43 |
EBITDA Margin | 56.49% | 53.09% | 53.87% | 51.80% | 47.44% | 42.69% |
D&A For EBITDA | 344.64 | 337.25 | 279.36 | 241.22 | 126.86 | 4.28 |
EBIT | 491.27 | 376.32 | 439.3 | 435.78 | 447.36 | 300.15 |
EBIT Margin | 33.20% | 28.00% | 32.93% | 33.34% | 36.96% | 42.09% |