NextNav Inc. (NN)
NASDAQ: NN · Real-Time Price · USD
8.73
+0.02 (0.23%)
At close: Nov 13, 2026, 4:00 PM EST
8.72
-0.01 (-0.11%)
After-hours: Nov 13, 2026, 7:42 PM EST
NextNav Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.67 | 4.57 | 5.67 | 3.86 | 3.93 | 0.76 | |
Revenue Growth | -15.65% | -19.33% | 46.79% | -1.63% | 414.55% | 34.09% |
Cost of Revenue | 8.03 | 8.54 | 10.78 | 12.74 | 11.81 | 18.39 |
Gross Profit | -3.35 | -3.97 | -5.11 | -8.88 | -7.88 | -17.63 |
Selling, General & Admin | 44.86 | 39.56 | 33.51 | 30.32 | 36.03 | 13.56 |
Research & Development | 21.53 | 18.95 | 16.24 | 19.5 | 17.06 | 9.47 |
Operating Expenses | 71.17 | 63.77 | 54.99 | 54.65 | 56.76 | 24.8 |
Operating Income | -74.52 | -67.73 | -60.1 | -63.53 | -64.64 | -42.43 |
Interest Expense | -14.07 | -17.84 | -10.3 | -3.66 | - | -17.84 |
Interest & Investment Income | - | - | - | - | 0.9 | - |
Earnings From Equity Investments | -0.01 | 0.06 | -0.18 | -0.19 | -0.23 | - |
Other Non Operating Income (Expenses) | -54.37 | -92 | -32.03 | -4.13 | 24.72 | -84.34 |
EBT Excluding Unusual Items | -142.97 | -177.52 | -102.61 | -71.51 | -39.24 | -144.61 |
Merger & Restructuring Charges | - | - | - | - | -0.9 | - |
Gain (Loss) on Sale of Investments | 6 | 5.4 | 0.9 | - | - | - |
Asset Writedown | -0.8 | -2.5 | - | - | - | - |
Other Unusual Items | 21.43 | -14.43 | - | - | - | - |
Pretax Income | -116.34 | -189.06 | -101.71 | -71.51 | -40.14 | -144.61 |
Income Tax Expense | 0.2 | 0.2 | 0.17 | 0.22 | -0.03 | 0.05 |
Earnings From Continuing Operations | -116.55 | -189.25 | -101.88 | -71.74 | -40.12 | -144.67 |
Net Income | -116.55 | -189.25 | -101.88 | -71.74 | -40.12 | -144.67 |
Net Income to Common | -116.55 | -189.25 | -101.88 | -71.74 | -40.12 | -144.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 145 | 133 | 122 | 108 | 101 | 24 |
Shares Outstanding (Diluted) | 145 | 133 | 122 | 108 | 101 | 24 |
Shares Change | 10.85% | 9.35% | 12.53% | 6.87% | 328.80% | 220.73% |
EPS (Basic) | -0.80 | -1.42 | -0.84 | -0.66 | -0.40 | -6.14 |
EPS (Diluted) | -0.80 | -1.42 | -0.84 | -0.66 | -0.40 | -6.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -56.52 | -50.8 | -38.36 | -38.19 | -40.06 | -48.95 |
Free Cash Flow Per Share | -0.39 | -0.38 | -0.32 | -0.35 | -0.40 | -2.08 |
Gross Margin | -71.79% | -86.75% | -90.10% | -229.96% | -200.71% | - |
Operating Margin | -1595.08% | -1481.13% | -1060.12% | -1644.98% | -1646.36% | -5560.81% |
Profit Margin | -2494.59% | -4138.49% | -1797.13% | -1857.46% | -1021.80% | -18960.16% |
Free Cash Flow Margin | -1209.76% | -1110.76% | -676.63% | -988.89% | -1020.35% | -6415.99% |
EBITDA | -70.17 | -63.18 | -55.48 | -59.04 | -61.31 | -40.71 |
D&A For EBITDA | 4.36 | 4.55 | 4.61 | 4.49 | 3.33 | 1.72 |
EBIT | -74.52 | -67.73 | -60.1 | -63.53 | -64.64 | -42.43 |