NANO Nuclear Energy Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Net Income	-40.07	-10.15	-6.25	-1.55
Depreciation & Amortization	0.65	0.11	-	-
Stock-Based Compensation	18.82	0.32	2.38	0.59
Other Operating Activities	1.21	0.79	-	-
Change in Accounts Receivable	-0.25	-	-	-
Change in Accounts Payable	0.55	0.57	0.09	0.15
Change in Other Net Operating Assets	-0.54	-0.1	-0.09	-0.12
Operating Cash Flow	-19.62	-8.46	-3.87	-0.93
Capital Expenditures	-8.45	-1.7	-	-
Sale (Purchase) of Intangibles	-9.08	-	-	-
Investment in Securities	-	-2	-	-
Investing Cash Flow	-17.52	-3.7	-	-
Issuance of Common Stock	227.28	37.27	8.77	4.13
Other Financing Activities	-15.38	-3.55	-0.08	-
Financing Cash Flow	211.9	33.72	8.69	4.13
Net Cash Flow	174.76	21.55	4.82	3.19
Free Cash Flow	-28.07	-10.16	-3.87	-0.93
Free Cash Flow Per Share	-0.74	-0.39	-0.17	-0.06
Levered Free Cash Flow	-24.76	-7.18	-1.54	-
Unlevered Free Cash Flow	-24.76	-7.18	-1.54	-
Change in Working Capital	-0.24	0.47	-0	0.03

Updated Dec 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q