NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
41.69
+0.23 (0.55%)
At close: May 9, 2025, 4:00 PM
41.69
0.00 (0.00%)
After-hours: May 9, 2025, 7:00 PM EDT
NNN REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 883.22 | 867.47 | 826.09 | 771.62 | 723.86 | 658.79 | Upgrade
|
| Total Revenue | 884.71 | 869.27 | 828.11 | 773.05 | 726.41 | 660.68 | Upgrade
|
| Revenue Growth (YoY | 5.40% | 4.97% | 7.12% | 6.42% | 9.95% | -1.46% | Upgrade
|
| Property Expenses | 34.54 | 32.32 | 28.38 | 26.28 | 28.39 | 28.36 | Upgrade
|
| Selling, General & Administrative | 44.71 | 44.29 | 43.75 | 41.7 | 44.64 | 38.16 | Upgrade
|
| Depreciation & Amortization | 253.68 | 249.68 | 238.63 | 223.83 | 205.22 | 196.62 | Upgrade
|
| Other Operating Expenses | 0.2 | 0.1 | 0.3 | 0.32 | 0.2 | 0.08 | Upgrade
|
| Total Operating Expenses | 333.13 | 326.38 | 311.05 | 292.13 | 278.45 | 263.22 | Upgrade
|
| Operating Income | 551.59 | 542.88 | 517.06 | 480.92 | 447.96 | 397.46 | Upgrade
|
| Interest Expense | -187.67 | -184.02 | -163.9 | -148.07 | -137.87 | -129.43 | Upgrade
|
| Interest & Investment Income | 3.19 | 2.98 | 1.13 | 0.15 | 0.22 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 367.1 | 361.85 | 354.3 | 333.01 | 310.3 | 268.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.28 | 42.29 | 47.49 | 17.44 | 23.09 | 16.24 | Upgrade
|
| Asset Writedown | -6.94 | -6.63 | -5.99 | -8.31 | -21.96 | -37.44 | Upgrade
|
| Other Unusual Items | - | - | - | - | -21.33 | -16.68 | Upgrade
|
| Pretax Income | 398.92 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 | Upgrade
|
| Earnings From Continuing Operations | 398.92 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 | Upgrade
|
| Net Income to Company | 398.92 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 0 | 0 | Upgrade
|
| Net Income | 398.92 | 396.84 | 392.34 | 334.63 | 290.11 | 228.8 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.7 | 0.69 | 0.61 | 0.51 | 26.59 | 18.64 | Upgrade
|
| Net Income to Common | 398.22 | 396.15 | 391.73 | 334.11 | 263.53 | 210.16 | Upgrade
|
| Net Income Growth | 0.60% | 1.15% | 17.25% | 15.34% | 26.80% | -23.52% | Upgrade
|
| Basic Shares Outstanding | 185 | 184 | 181 | 176 | 175 | 172 | Upgrade
|
| Diluted Shares Outstanding | 185 | 184 | 182 | 177 | 175 | 172 | Upgrade
|
| Shares Change (YoY) | 1.86% | 1.30% | 2.61% | 1.29% | 1.51% | 4.32% | Upgrade
|
| EPS (Basic) | 2.15 | 2.16 | 2.16 | 1.89 | 1.51 | 1.22 | Upgrade
|
| EPS (Diluted) | 2.14 | 2.15 | 2.16 | 1.89 | 1.51 | 1.22 | Upgrade
|
| EPS Growth | -1.85% | -0.46% | 14.29% | 25.30% | 23.64% | -21.80% | Upgrade
|
| Dividend Per Share | 2.305 | 2.290 | 2.230 | 2.160 | 2.100 | 2.070 | Upgrade
|
| Dividend Growth | 2.67% | 2.69% | 3.24% | 2.86% | 1.45% | 1.97% | Upgrade
|
| Operating Margin | 62.35% | 62.45% | 62.44% | 62.21% | 61.67% | 60.16% | Upgrade
|
| Profit Margin | 45.01% | 45.57% | 47.30% | 43.22% | 36.28% | 31.81% | Upgrade
|
| EBITDA | 804.77 | 792.07 | 755.26 | 704.25 | 652.47 | 594.08 | Upgrade
|
| EBITDA Margin | 90.96% | 91.12% | 91.20% | 91.10% | 89.82% | 89.92% | Upgrade
|
| D&A For Ebitda | 253.19 | 249.19 | 238.2 | 223.32 | 204.51 | 196.62 | Upgrade
|
| EBIT | 551.59 | 542.88 | 517.06 | 480.92 | 447.96 | 397.46 | Upgrade
|
| EBIT Margin | 62.35% | 62.45% | 62.44% | 62.21% | 61.67% | 60.16% | Upgrade
|
| Funds From Operations (FFO) | 610.5 | 610.5 | 589.07 | - | - | - | Upgrade
|
| FFO Per Share | - | 3.32 | 3.24 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 616.61 | 591.52 | - | - | - | Upgrade
|
| AFFO Per Share | - | 3.35 | 3.26 | - | - | - | Upgrade
|
| FFO Payout Ratio | 69.76% | 68.84% | 68.66% | - | - | - | Upgrade
|
| Revenue as Reported | 884.71 | 869.27 | 828.11 | 773.05 | 726.41 | 660.68 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.