NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
41.68
-0.28 (-0.67%)
At close: Oct 10, 2025, 4:00 PM EDT
41.66
-0.02 (-0.06%)
After-hours: Oct 10, 2025, 7:00 PM EDT
NNN REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2010 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2010 - 2019 |
Property Revenue | 893.58 | 867.47 | 826.09 | 771.62 | 723.86 | 658.79 | Upgrade |
Service and Other Revenue | 1.13 | 1.8 | 2.02 | 1.44 | 2.55 | 1.89 | Upgrade |
| 894.7 | 869.27 | 828.11 | 773.05 | 726.41 | 660.68 | Upgrade | |
Revenue Growth (YoY) | 4.82% | 4.97% | 7.12% | 6.42% | 9.95% | -1.46% | Upgrade |
Property Expenses | 36.62 | 32.32 | 28.38 | 26.28 | 28.39 | 28.36 | Upgrade |
Total Property Expenses | 36.62 | 32.32 | 28.38 | 26.28 | 28.39 | 28.36 | Upgrade |
Gross Profit | 858.08 | 836.95 | 799.73 | 746.77 | 698.02 | 632.32 | Upgrade |
Selling, General & Admin | 46.7 | 44.96 | 47.2 | 49.22 | 44.64 | 39.93 | Upgrade |
Depreciation & Amortization Expenses | 259.53 | 249.68 | 238.63 | 223.83 | 205.22 | 196.62 | Upgrade |
Other Operating Expenses | 10.78 | 6.73 | 6.29 | 8.63 | 22.16 | 37.52 | Upgrade |
Operating Income | 541.07 | 535.58 | 507.62 | 465.09 | 426 | 358.25 | Upgrade |
Net Gains on Disposal of Properties | 39.86 | 42.29 | 47.49 | 17.44 | 23.09 | 16.24 | Upgrade |
Interest Expense | -190.38 | -184.02 | -163.9 | -148.07 | -137.87 | -129.43 | Upgrade |
Other Non-Operating Income (Expense) | -2.23 | -2.98 | -1.13 | -0.15 | -21.54 | -17.1 | Upgrade |
Total Non-Operating Income (Expense) | -152.75 | -144.71 | -117.55 | -130.77 | -136.32 | -130.29 | Upgrade |
Pretax Income | 388.33 | 390.88 | 390.07 | 334.32 | 289.68 | 227.96 | Upgrade |
Net Income | 388.33 | 390.88 | 390.07 | 334.33 | 264.22 | 210.86 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.01 | -0 | -0 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | - | 25.9 | 17.94 | Upgrade |
Net Income to Common | 388.33 | 390.88 | 390.07 | 334.33 | 264.22 | 210.86 | Upgrade |
Net Income Growth | -2.98% | 0.21% | 16.67% | 26.53% | 25.30% | -18.33% | Upgrade |
Shares Outstanding (Basic) | 186 | 184 | 181 | 176 | 175 | 172 | Upgrade |
Shares Outstanding (Diluted) | 186 | 184 | 182 | 177 | 175 | 172 | Upgrade |
Shares Change (YoY) | 2.18% | 1.30% | 2.61% | 1.29% | 1.51% | 4.32% | Upgrade |
EPS (Basic) | 2.12 | 2.16 | 2.16 | 1.89 | 1.51 | 1.22 | Upgrade |
EPS (Diluted) | 2.10 | 2.15 | 2.16 | 1.89 | 1.51 | 1.22 | Upgrade |
EPS Growth | -5.41% | -0.46% | 14.29% | 25.17% | 23.77% | -21.80% | Upgrade |
Free Cash Flow | -154.79 | 62.63 | -183.38 | -264.52 | 15.1 | 254.25 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -94.06% | - | Upgrade |
Free Cash Flow Per Share | -0.83 | 0.34 | -1.01 | -1.49 | 0.09 | 1.48 | Upgrade |
Dividends Per Share | 2.320 | 2.290 | 2.230 | 2.160 | 2.100 | 2.070 | Upgrade |
Dividend Growth | 1.31% | 2.69% | 3.24% | 2.86% | 1.45% | 1.97% | Upgrade |
Gross Margin | 95.91% | 96.28% | 96.57% | 96.60% | 96.09% | 95.71% | Upgrade |
Operating Margin | 60.48% | 61.61% | 61.30% | 60.16% | 58.65% | 54.22% | Upgrade |
Profit Margin | 43.40% | 44.97% | 47.10% | 43.25% | 39.88% | 34.50% | Upgrade |
FCF Margin | -17.30% | 7.20% | -22.14% | -34.22% | 2.08% | 38.48% | Upgrade |
EBITDA | 800.6 | 785.26 | 746.24 | 688.93 | 631.22 | 554.87 | Upgrade |
EBITDA Margin | 89.48% | 90.34% | 90.11% | 89.12% | 86.90% | 83.99% | Upgrade |
EBIT | 541.07 | 535.58 | 507.62 | 465.09 | 426 | 358.25 | Upgrade |
EBIT Margin | 60.48% | 61.61% | 61.30% | 60.16% | 58.65% | 54.22% | Upgrade |
Updated Aug 5, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.