NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
41.70
+0.03 (0.07%)
Feb 2, 2026, 2:13 PM EST - Market open
NNN REIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 905.19 | 867.47 | 826.09 | 771.62 | 723.86 | 658.79 |
| 906.3 | 869.27 | 828.11 | 773.05 | 726.41 | 660.68 | |
Revenue Growth (YoY | 4.53% | 4.97% | 7.12% | 6.42% | 9.95% | -1.46% |
Property Expenses | 38.48 | 32.32 | 28.38 | 26.28 | 28.39 | 28.36 |
Selling, General & Administrative | 43.99 | 44.29 | 43.75 | 41.7 | 44.64 | 38.16 |
Depreciation & Amortization | 263.41 | 249.68 | 238.63 | 223.83 | 205.22 | 196.62 |
Other Operating Expenses | 0.36 | 0.1 | 0.3 | 0.32 | 0.2 | 0.08 |
Total Operating Expenses | 346.24 | 326.38 | 311.05 | 292.13 | 278.45 | 263.22 |
Operating Income | 560.06 | 542.88 | 517.06 | 480.92 | 447.96 | 397.46 |
Interest Expense | -197.26 | -184.02 | -163.9 | -148.07 | -137.87 | -129.43 |
Interest & Investment Income | 4.32 | 2.98 | 1.13 | 0.15 | 0.22 | 0.42 |
EBT Excluding Unusual Items | 367.12 | 361.85 | 354.3 | 333.01 | 310.3 | 268.45 |
Gain (Loss) on Sale of Assets | 44.66 | 42.29 | 47.49 | 17.44 | 23.09 | 16.24 |
Asset Writedown | -16.97 | -6.63 | -5.99 | -8.31 | -21.96 | -37.44 |
Other Unusual Items | - | - | - | - | -21.33 | -16.68 |
Pretax Income | 391.72 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 |
Earnings From Continuing Operations | 391.72 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 |
Net Income to Company | 391.72 | 396.84 | 392.34 | 334.62 | 290.11 | 228.8 |
Minority Interest in Earnings | - | - | - | 0.01 | 0 | 0 |
Net Income | 391.72 | 396.84 | 392.34 | 334.63 | 290.11 | 228.8 |
Preferred Dividends & Other Adjustments | 0.71 | 0.69 | 0.61 | 0.51 | 26.59 | 18.64 |
Net Income to Common | 391.01 | 396.15 | 391.73 | 334.11 | 263.53 | 210.16 |
Net Income Growth | -0.99% | 1.15% | 17.25% | 15.34% | 26.80% | -23.52% |
Basic Shares Outstanding | 187 | 184 | 181 | 176 | 175 | 172 |
Diluted Shares Outstanding | 187 | 184 | 182 | 177 | 175 | 172 |
Shares Change (YoY) | 2.33% | 1.30% | 2.61% | 1.29% | 1.51% | 4.32% |
EPS (Basic) | 2.09 | 2.16 | 2.16 | 1.89 | 1.51 | 1.22 |
EPS (Diluted) | 2.08 | 2.15 | 2.16 | 1.89 | 1.51 | 1.22 |
EPS Growth | -3.69% | -0.46% | 14.29% | 25.30% | 23.64% | -21.80% |
Dividend Per Share | 2.340 | 2.290 | 2.230 | 2.160 | 2.100 | 2.070 |
Dividend Growth | 2.86% | 2.69% | 3.24% | 2.86% | 1.45% | 1.97% |
Operating Margin | 61.80% | 62.45% | 62.44% | 62.21% | 61.67% | 60.16% |
Profit Margin | 43.14% | 45.57% | 47.30% | 43.22% | 36.28% | 31.81% |
EBITDA | 821.54 | 792.07 | 755.26 | 704.25 | 652.47 | 594.08 |
EBITDA Margin | 90.65% | 91.12% | 91.20% | 91.10% | 89.82% | 89.92% |
D&A For Ebitda | 261.49 | 249.19 | 238.2 | 223.32 | 204.51 | 196.62 |
EBIT | 560.06 | 542.88 | 517.06 | 480.92 | 447.96 | 397.46 |
EBIT Margin | 61.80% | 62.45% | 62.44% | 62.21% | 61.67% | 60.16% |
Funds From Operations (FFO) | 610.5 | 610.5 | 589.07 | - | - | - |
FFO Per Share | - | 3.32 | 3.24 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 616.61 | 591.52 | - | - | - |
AFFO Per Share | - | 3.35 | 3.26 | - | - | - |
FFO Payout Ratio | 71.75% | 68.84% | 68.66% | - | - | - |
Revenue as Reported | 906.3 | 869.27 | 828.11 | 773.05 | 726.41 | 660.68 |
Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.