NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
40.85
+0.41 (1.01%)
Feb 18, 2025, 4:00 PM EST - Market closed

NNN REIT Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
867.47826.09771.62723.86658.79
Upgrade
Total Revenue
869.27828.11773.05726.41660.68
Upgrade
Revenue Growth (YoY
4.97%7.12%6.42%9.95%-1.46%
Upgrade
Property Expenses
32.3228.3826.2828.3928.36
Upgrade
Selling, General & Administrative
44.2943.7541.744.6438.16
Upgrade
Depreciation & Amortization
249.68238.63223.83205.22196.62
Upgrade
Other Operating Expenses
0.10.30.320.20.08
Upgrade
Total Operating Expenses
326.38311.05292.13278.45263.22
Upgrade
Operating Income
542.88517.06480.92447.96397.46
Upgrade
Interest Expense
-184.02-163.9-148.07-137.87-129.43
Upgrade
Interest & Investment Income
2.981.130.150.220.42
Upgrade
EBT Excluding Unusual Items
361.85354.3333.01310.3268.45
Upgrade
Gain (Loss) on Sale of Assets
42.2947.4917.4423.0916.24
Upgrade
Asset Writedown
-6.63-5.99-8.31-21.96-37.44
Upgrade
Other Unusual Items
----21.33-16.68
Upgrade
Pretax Income
396.84392.34334.62290.11228.8
Upgrade
Earnings From Continuing Operations
396.84392.34334.62290.11228.8
Upgrade
Net Income to Company
396.84392.34334.62290.11228.8
Upgrade
Minority Interest in Earnings
--0.0100
Upgrade
Net Income
396.84392.34334.63290.11228.8
Upgrade
Preferred Dividends & Other Adjustments
0.690.610.5126.5918.64
Upgrade
Net Income to Common
396.15391.73334.11263.53210.16
Upgrade
Net Income Growth
1.15%17.25%15.34%26.80%-23.52%
Upgrade
Basic Shares Outstanding
184181176175172
Upgrade
Diluted Shares Outstanding
184182177175172
Upgrade
Shares Change (YoY)
1.30%2.61%1.29%1.51%4.32%
Upgrade
EPS (Basic)
2.162.161.891.511.22
Upgrade
EPS (Diluted)
2.152.161.891.511.22
Upgrade
EPS Growth
-0.46%14.29%25.30%23.64%-21.79%
Upgrade
Dividend Per Share
2.2902.2302.1602.1002.070
Upgrade
Dividend Growth
2.69%3.24%2.86%1.45%1.97%
Upgrade
Operating Margin
62.45%62.44%62.21%61.67%60.16%
Upgrade
Profit Margin
45.57%47.30%43.22%36.28%31.81%
Upgrade
Free Cash Flow Margin
73.11%73.95%74.81%78.25%68.14%
Upgrade
EBITDA
792.07755.26704.25652.47594.08
Upgrade
EBITDA Margin
91.12%91.20%91.10%89.82%89.92%
Upgrade
D&A For Ebitda
249.19238.2223.32204.51196.62
Upgrade
EBIT
542.88517.06480.92447.96397.46
Upgrade
EBIT Margin
62.45%62.44%62.21%61.67%60.16%
Upgrade
Funds From Operations (FFO)
610.5589.07---
Upgrade
FFO Per Share
3.323.24---
Upgrade
Adjusted Funds From Operations (AFFO)
616.61591.52---
Upgrade
AFFO Per Share
3.353.26---
Upgrade
FFO Payout Ratio
68.84%68.66%---
Upgrade
Revenue as Reported
869.27828.11773.05726.41660.68
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.