National Retail Properties, Inc. (NNN)

NYSE: NNN · IEX Real-Time Price · USD
43.29
0.35 (0.82%)
At close: May 20, 2022 4:00 PM
42.71
-0.58 (-1.34%)
After-hours:May 20, 2022 7:03 PM EDT

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31+69 Quarters
Revenue
736.91726.41702.43680.71665.4660.68670.77680.75681.84670.49656.09642.81633.54622.66613.93606.31596.34584.93575.89562.72548.1533.65518.83507.43493.71482.92471.88458.6447434.88423.52414.44405.13393.53379.11362.72355.42351.65
Upgrade
Revenue Growth (YoY)
10.75%9.95%4.72%-0.01%-2.41%-1.46%2.24%5.90%7.62%7.68%6.87%6.02%6.24%6.45%6.61%7.75%8.80%9.61%11.00%10.90%11.02%10.51%9.95%10.65%10.45%11.05%11.42%10.65%10.34%10.51%11.72%14.26%13.99%11.91%----
Upgrade
Cost of Revenue
0000000000000000000000000000000000-0-07.4818.54
Upgrade
Gross Profit
736.91726.41702.43680.71665.4660.68670.77680.75681.84670.49656.09642.81633.54622.66613.93606.31596.34584.93575.89562.72548.1533.65518.83507.43493.71482.92471.88458.6447434.88423.52414.44405.13393.53379.11362.72347.94333.11
Upgrade
Selling, General & Admin
71.7973.0372.8671.0368.2666.5266.666.2766.4365.3163.8462.7161.459.3558.6157.2156.8956.9157.758.8557.9157.3656.635655.1854.5152.2551.4651.7751.4549.9949.4450.4149.5951.6852.0949.3849.25
Upgrade
Other Operating Expenses
232.97227.18221.72221.06233.24235.83239.56243.5226.14220.86224.77212.07206.04203.62192.48194.86196.18190.52178.15179.41173.55167.78164.05147.93142.48140.68135.35132.24123.02118.57117.55112.65107101.9495.6587.0483.1876.98
Upgrade
Operating Expenses
304.76300.2294.58292.09301.5302.35306.16309.77292.57286.17288.61274.78267.44262.97251.09252.07253.07247.43235.84238.26231.46225.14220.68203.93197.67195.19187.6183.7174.79170.02167.54162.09157.41151.54147.33139.14132.56126.24
Upgrade
Operating Income
432.14426.21407.85388.62363.9358.33364.61370.98389.27384.32367.48368.03366.1359.69362.84354.23343.27337.5340.04324.47316.64308.51298.14303.5296.04287.73284.28274.9272.21264.86255.99252.36247.71241.99231.78223.59215.38206.88
Upgrade
Interest Expense / Income
139.99137.87133.27131.68130.35129.43127.65125.68123.74120.02124.66121.9119.2115.85107.92108.93109.1109.11106.52102.5799.3896.3596.4794.2191.8190.0187.2986.9387.0285.5183.8982.3784.1485.8286.9889.8985.9383.79
Upgrade
Other Expense / Income
-22.74-1.780.749.9713.340.1-4.34-6.62-18.8-34.89-19.14-31.16-22.3-48.6-73.14-61.84-60.42-36.58-25.37-26.67-25.22-27.35-24.04-21.38-20.18-10.43-11.82-13.42-16.51-11.18-9.93-8.31-6.65-4.05-11.89-9-8.96-12.03
Upgrade
Pretax Income
314.9290.11273.83246.97220.21228.8241.3251.92284.34299.18261.96277.29269.19292.45328.05307.14294.6264.97258.9248.56242.47239.5225.71230.67224.42208.15208.82201.39201.71190.53182.03178.29170.22160.22156.69142.7138.41135.12
Upgrade
Income Tax
00000000000000000000009.8310.379.8810.32-0.3-0.480.46-0.080.950.790.810.070.13-7.53-7.84-6.89
Upgrade
Net Income
314.9290.11273.83246.97220.21228.8241.3251.92284.34299.18261.96277.29269.19292.45328.05307.14294.6264.97258.9248.56242.47239.5215.88220.29214.54197.84209.12201.86201.25190.6181.09177.5169.41160.15156.57150.23146.25142.02
Upgrade
Preferred Dividends
21.4125.917.9417.9417.9417.9428.7132.836.94134.3334.3334.3334.3334.3334.3334.3347.7851.2551.5251.838.6235.4335.4335.4335.4335.4335.4335.4335.4335.4336.1232.0227.9223.8319.0520.2120.53
Upgrade
Net Income Common
293.49264.22255.89229.03202.27210.86212.59219.12247.44258.18227.63242.97234.86258.12293.73272.82260.27217.19207.65197.04190.68200.88180.45184.86179.11162.4173.69166.43165.81155.17145.65141.38137.39132.22132.74131.18126.04121.49
Upgrade
Net Income Growth
45.10%25.31%20.37%4.52%-18.25%-18.33%-6.61%-9.82%5.35%0.02%-22.50%-10.94%-9.76%18.84%41.45%38.46%36.50%8.12%15.08%6.59%6.46%23.69%3.89%11.07%8.02%4.66%19.25%17.72%20.69%17.35%9.73%7.77%9.01%8.83%----
Upgrade
Shares Outstanding (Basic)
175175175175175172173171171165165162161156157154153149149148147144146143141134134133132124125122122118120118113107
Upgrade
Shares Outstanding (Diluted)
175175175175175172173171171165165162162156157154153149150149147145147144141134134134132125125123122120121121116109
Upgrade
Shares Change
0.11%1.51%1.13%1.89%2.03%4.32%4.49%5.63%5.95%5.62%5.13%5.28%5.36%4.59%5.09%3.69%4.15%3.30%2.04%3.29%4.21%7.56%9.26%7.77%6.98%7.84%7.36%8.77%8.41%4.04%3.15%1.63%5.19%9.85%----
Upgrade
EPS (Basic)
1.671.511.471.321.171.221.221.271.461.561.381.501.471.651.911.791.721.451.401.341.311.391.281.331.311.211.311.281.301.241.181.161.141.111.161.181.161.13
Upgrade
EPS (Diluted)
1.671.511.471.321.171.221.231.281.471.561.391.511.481.651.911.791.721.451.391.321.291.381.261.321.301.201.311.281.301.241.181.161.131.101.131.141.131.11
Upgrade
EPS Growth
42.74%23.77%19.51%3.13%-20.41%-21.79%-11.51%-15.23%-0.68%-5.45%-27.23%-15.64%-13.95%13.79%37.41%35.61%33.33%5.07%10.32%0.00%-0.77%15.00%-3.82%3.13%0.00%-3.23%11.02%10.34%15.04%12.73%4.42%1.75%0.00%-0.90%----
Upgrade
Free Cash Flow Per Share
1.430.791.052.192.231.791.110.63-0.42-0.74-1.35-1.28-0.71-0.88-0.29-0.53-1.53-1.36-1.42-1.87-2.28-2.54-2.23-3.04-1.74-2.27-1.61-2.40-2.13-1.99-1.970.21-2.65-2.56-3.91-4.63-1.92-3.51
Upgrade
Dividend Per Share
2.112.102.092.082.082.072.062.062.042.032.022.001.981.951.931.901.881.861.841.821.801.781.761.741.731.711.701.681.671.651.641.621.611.601.201.191.181.17
Upgrade
Dividend Growth
1.69%1.45%1.21%0.97%1.47%1.97%2.48%3.00%3.54%4.10%4.68%5.26%5.05%4.84%4.62%4.40%4.44%4.49%4.55%4.60%4.35%4.09%3.83%3.57%3.60%3.64%3.67%3.70%3.42%3.12%36.82%36.71%37.02%37.34%----
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%97.90%94.73%
Upgrade
Operating Margin
58.64%58.67%58.06%57.09%54.69%54.24%54.36%54.50%57.09%57.32%56.01%57.25%57.79%57.77%59.10%58.42%57.56%57.70%59.05%57.66%57.77%57.81%57.46%59.81%59.96%59.58%60.24%59.94%60.90%60.90%60.44%60.89%61.14%61.49%61.14%61.64%60.60%58.83%
Upgrade
Profit Margin
42.73%39.94%38.98%36.28%33.09%34.63%35.97%37.01%41.70%44.62%39.93%43.14%42.49%46.97%53.43%50.66%49.40%45.30%44.96%44.17%44.24%44.88%41.61%43.41%43.45%40.97%44.32%44.02%45.02%43.83%42.76%42.83%41.82%40.70%41.30%41.42%41.15%40.38%
Upgrade
Free Cash Flow Margin
33.93%19.02%26.17%56.14%58.53%46.54%28.72%15.96%-10.66%-18.17%-33.97%-32.33%-18.16%-21.94%-7.49%-13.35%-39.38%-34.72%-36.77%-49.22%-61.10%-68.68%-62.94%-86.05%-49.71%-62.88%-45.58%-69.88%-62.85%-56.84%-57.97%6.26%-79.52%-76.84%-123.96%-150.48%-61.17%-106.75%
Upgrade
Effective Tax Rate
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.35%4.50%4.40%4.96%-0.15%-0.24%0.23%-0.04%0.52%0.44%0.48%0.05%0.08%-5.28%-5.66%-5.10%
Upgrade
EBITDA
662.8633.21608.03578547.97554.85564.58572.17599.95608.07571.5578.21564.47582.69610.1596.13581.77547.8534.28510.56496.44484.95467.14464.48453.54432.96426.43414.81409.02392.2378.9369.88358.19345.66336.5316.96305.22294.25
Upgrade
EBITDA Margin
89.94%87.17%86.56%84.91%82.35%83.98%84.17%84.05%87.99%90.69%87.11%89.95%89.10%93.58%99.38%98.32%97.56%93.65%92.78%90.73%90.58%90.88%90.04%91.54%91.86%89.66%90.37%90.45%91.50%90.19%89.46%89.25%88.41%87.84%88.76%87.38%85.88%83.67%
Upgrade
EBIT
454.88427.99407.1378.65350.56358.23368.95377.6408.07419.2386.61399.2388.39408.29435.98416.07403.69374.08365.42351.13341.86335.85322.18324.88316.23298.16296.11288.32288.72276.04265.92260.66254.37246.04243.67232.59224.34218.91
Upgrade
EBIT Margin
61.73%58.92%57.96%55.63%52.68%54.22%55.00%55.47%59.85%62.52%58.93%62.10%61.30%65.57%71.01%68.62%67.70%63.95%63.45%62.40%62.37%62.94%62.10%64.02%64.05%61.74%62.75%62.87%64.59%63.47%62.79%62.89%62.79%62.52%64.27%64.12%63.12%62.25%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).