Skip to main content
logo
North American Construction Group Ltd. (NOA)
NYSE: NOA · Real-Time Price · USD
12.85
-0.27 (-2.06%)
At close: Sep 16, 2026, 4:00 PM EDT
12.88
+0.03 (0.25%)
After-hours: Sep 16, 2026, 5:17 PM EDT

NOA Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
9.385.550.1317.310.256.163.5114.4914.511.5117.6511.3912.2621.8526.0820.227.5113.5615.3113.97
Depreciation & Amortization
59.4656.0152.5249.4954.5160.7150.0943.943.1547.8641.9928.5924.3536.3935.8626.3826.3430.6929.0521.43
Other Amortization
0.810.890.90.780.690.580.70.780.760.760.760.30.290.290.280.240.270.280.310.31
Loss (Gain) From Sale of Assets
1.33-0.071.170.74-0.11-0.970.130.350.030.261.47-0.31-0.711.21-0.53-0.11.090.080.260.26
Loss (Gain) on Equity Investments
5.74-2.4315.65-5.145.22-2.2-2-4.35-6.474.866.38-1.73-5.46-5.07-6.98-11.71-0.76-4.85-4.03-6.47
Stock-Based Compensation
0.232.642.17-0.160.96-3.415.631.33-1.863.61-8.315.58-2.545.944.910.44-1.841.28-0.66-0.06
Other Operating Activities
0.920.75-15.869.28-7.6415.058.0730.0727.884.3332.88-2.15-1.055.234.854.340.773.824.622.07
Change in Accounts Receivable
-45.94-19.2924.8224.7-4.5-35.551.9-17.310.64-26.531.03-2.4512.44-2.432.59-21.06-8.6610.14-1.61-21.42
Change in Inventory
-4.91.9-5.620.52-0.3-4.856.36-7.850.990.734.67-0.92-2.91-3.37-5.763.266.63-9.494.81-7.23
Change in Accounts Payable
64.22-1.25-20.71-21.093.0227.44-7.511.4-5.48-20.6522.46-4.775.57-13.673.8911.478.58-11.195.4820.74
Change in Unearned Revenue
-3.66-10.69-3.62.65-0.354.95-0.121.51-4.244.19-0.630.07-0-1.411.25-0.36-1.13-1.71.460.63
Change in Other Net Operating Assets
3.34-4.214.612.752.91-16.5233.81-9.05-3.47-1218.233.92-2.06-13.1411.66-1.68-3.31-8.4410.897.95
Operating Cash Flow
90.9329.8156.1791.8264.6751.42100.5555.2866.4318.96168.5737.5140.1931.8278.131.4335.4924.1965.932.19
Operating Cash Flow Growth (YoY)
40.59%-42.03%-44.14%66.11%-2.65%171.21%-40.35%47.36%65.31%-40.42%115.84%19.34%13.25%31.59%18.52%-2.34%40.44%-42.48%5.44%1896.59%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-93.1-48.68-47.24-66.12-74.66-93.07-79.93-67.45-80.36-76.02-88.6-39.3-38.42-36.5-27.91-31.21-27.12-25.27-25.94-28.56
Sale of Property, Plant & Equipment
3.142.45.942.441.222.072.499.490.491.15.611.771.841.21.030.321.530.521.546.78
Cash Acquisitions
-37.54------3.86----51.67----2.21-----11.4
Sale (Purchase) of Intangibles
-0.68-0.57-2.24-0.73-0.59-0.71-0.25-2.28-0.71-0.97-0.56-0.12--0-0.51-0.64-1.04-1.57-0.48-0.18
Investment in Securities
--------------0.390.16---0.160-
Other Investing Activities
-6.620.6810.17-1.462.21-2.072.23-5.62-6.449.79-2.5410.68-2.66-5.2311.93.481.55-0.330.571.59
Investing Cash Flow
-134.79-46.17-33.36-65.86-71.82-93.78-79.33-65.86-87.02-66.1-137.76-26.97-39.24-40.92-17.52-28.04-25.09-26.81-24.3-31.76

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Long-Term Debt Issued
368.9144.74-52.71468.2997.18-50.0175.8975.39-5540--4023.420-19.91
Total Debt Issued
368.9144.74139.2452.71468.2997.1833.1850.0175.8975.39245.035540--4023.42018.6919.91
Long-Term Debt Repaid
-235.62-99.22--38.3-420.58-46.85--25.28-42.43-33.89--37.49-31.67-42.23--12.2-22.4-11.77--14.84
Total Debt Repaid
-235.62-99.22-125.3-38.3-420.58-46.85-28.74-25.28-42.43-33.89-204.2-37.49-31.67-42.23-12.27-12.2-22.4-11.77-57.56-14.84
Net Debt Issued (Repaid)
133.2845.5213.9414.4147.7150.344.4424.7433.4641.540.8317.518.33-42.23-12.2727.818.23-38.875.06
Issuance of Common Stock
------------------0.08-
Repurchase of Common Stock
-10.32-11.89-12.9-16.56-9.61-2.64-4.42-2.13-0.12-0.11-0.11-5.62-0.15-0.12-0.12-17.57-17.55-0.94-0.07-5.28
Common Dividends Paid
-3.2-3.27-3.38-3.43-3.56-3.02-2.68-2.61-2.67-2.67-2.67-2.64-2.62-2.1-2.13-2.23-2.28-1.14-1.14-1.12
Other Financing Activities
-28.9-0.1-21.29-0.05-27.52-0.87-19.76-0.01-20.96--16.15----0.02-0.3---0.02-0.03
Financing Cash Flow
90.8530.27-23.63-5.637.0243.8-22.4219.989.7138.7221.899.255.56-44.45-14.527.7-18.826.16-40.02-1.37

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Foreign Exchange Rate Adjustments
-0.447.1-0.692.280.92-1.081.4-0.07-0.88-0.1-4.53-1.1-0.420.06-0.090.380.03-0.010.01-0.01
Net Cash Flow
46.5521-1.5122.610.780.370.219.33-11.75-8.5248.1718.696.09-53.4945.9611.47-8.413.521.58-0.95

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-2.17-18.878.9325.71-9.99-41.6620.62-12.17-13.93-57.0679.97-1.781.77-4.6750.190.238.36-1.0839.963.63
Free Cash Flow Growth (YoY)
---56.69%----74.22%---59.33%--78.89%-25.61%-93.74%--13.48%-
Free Cash Flow Margin
-0.54%-5.91%2.92%8.10%-3.11%-12.22%6.75%-4.24%-5.04%-19.21%24.36%-0.91%0.91%-1.91%21.50%0.12%4.98%-0.61%22.08%2.19%
Free Cash Flow Per Share
-0.08-0.660.280.80-0.31-1.440.63-0.37-0.42-1.732.42-0.050.05-0.141.620.010.28-0.031.250.10
Levered Free Cash Flow
-19.6928.37-1.4427.8-18.63-42.9912.95-23.11-39.24-51.5536.9410.78-6.76-21.0458.86-7.68-0.74-6.9931.82-8.22
Unlevered Free Cash Flow
-8.737.917.6836.56-10.5-35.1321.25-14.52-31.04-42.5644.9315.56-2.36-16.7663.43-3.852.47-4.2834.82-5.5

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
29.4113.7424.9413.512.5416.1830.5210.9910.5512.4111.776.458.356.927.466.875.853.925.733.96
Cash Income Tax Paid
7.073.051.040.22.453.79-9.292.993.32--1.280.09------
Change in Working Capital
13.07-33.53-0.4919.530.79-24.5134.44-31.3-11.57-54.2375.76-4.1513.04-34.0113.63-8.382.11-20.6721.020.67
SEC Filings: 10-K · 10-Q