Noah Holdings Limited (NOAH)
NYSE: NOAH · Real-Time Price · USD
12.96
-0.70 (-5.12%)
At close: Oct 3, 2024, 4:00 PM
12.92
-0.04 (-0.31%)
After-hours: Oct 3, 2024, 6:57 PM EDT

Noah Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,8153,2953,1004,2933,3063,392
Upgrade
Revenue Growth (YoY)
-15.00%6.27%-27.78%29.86%-2.54%3.11%
Upgrade
Cost of Revenue
1,3871,4571,4422,1691,5041,611
Upgrade
Gross Profit
1,4281,8381,6582,1241,8021,781
Upgrade
Selling, General & Admin
718.39761.51584.33820.45549.57627.84
Upgrade
Other Operating Expenses
-14.01-14.45-13.87-8.1-14.32107.52
Upgrade
Operating Expenses
702.4740.03570.04925.32543.34866.08
Upgrade
Operating Income
725.111,0981,0881,1991,258914.97
Upgrade
Interest Expense
------0.43
Upgrade
Interest & Investment Income
192.21161.93146.97137.2967.3289.1
Upgrade
Earnings From Equity Investments
-5.0454.1389.15301.98100.26115.81
Upgrade
Other Non Operating Income (Expenses)
-13.3810.8913.13-18.244.16-7.04
Upgrade
EBT Excluding Unusual Items
898.91,3251,3381,6201,4301,112
Upgrade
Gain (Loss) on Sale of Investments
-43.93-61.49---86.37-28.62
Upgrade
Legal Settlements
11.48--99---
Upgrade
Other Unusual Items
----19.91-1,829-
Upgrade
Pretax Income
866.451,2631,2391,600-485.061,084
Upgrade
Income Tax Expense
185.51262.36267.11293.94258.46220.03
Upgrade
Earnings From Continuing Operations
680.941,001971.591,306-743.52863.76
Upgrade
Minority Interest in Earnings
0.198.484.988.05-1.7-34.61
Upgrade
Net Income
681.131,009976.571,314-745.23829.15
Upgrade
Net Income to Common
681.131,009976.571,314-745.23829.15
Upgrade
Net Income Growth
-22.77%3.37%-25.69%--2.20%
Upgrade
Shares Outstanding (Basic)
706968676261
Upgrade
Shares Outstanding (Diluted)
706968686262
Upgrade
Shares Change (YoY)
0.53%1.59%1.23%8.90%0.31%0.70%
Upgrade
EPS (Basic)
9.7614.5314.2919.56-12.0113.56
Upgrade
EPS (Diluted)
9.7614.5314.2919.45-12.0113.42
Upgrade
EPS Growth
-23.12%1.67%-26.52%--0.62%
Upgrade
Free Cash Flow
375.531,160570.19-749.38744.741,223
Upgrade
Free Cash Flow Per Share
5.3816.708.34-11.0912.0019.77
Upgrade
Dividend Per Share
7.7507.7502.750---
Upgrade
Dividend Growth
181.82%181.82%----
Upgrade
Gross Margin
50.71%55.78%53.49%49.48%54.50%52.51%
Upgrade
Operating Margin
25.76%33.32%35.11%27.93%38.07%26.98%
Upgrade
Profit Margin
24.20%30.64%31.50%30.61%-22.54%24.45%
Upgrade
Free Cash Flow Margin
13.34%35.22%18.39%-17.46%22.53%36.05%
Upgrade
EBITDA
886.781,2561,2441,3451,3571,020
Upgrade
EBITDA Margin
31.50%38.12%40.14%31.34%41.05%30.08%
Upgrade
D&A For EBITDA
161.66158.08155.97146.5798.45105.43
Upgrade
EBIT
725.111,0981,0881,1991,258914.97
Upgrade
EBIT Margin
25.76%33.32%35.11%27.93%38.07%26.98%
Upgrade
Effective Tax Rate
21.41%20.77%21.56%18.37%-20.30%
Upgrade
Revenue as Reported
2,8153,2953,1004,2933,3063,392
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.