Noah Holdings Limited (NOAH)
NYSE: NOAH · Real-Time Price · USD
10.10
-0.07 (-0.69%)
At close: Jun 9, 2026, 4:00 PM EDT
10.07
-0.03 (-0.30%)
After-hours: Jun 9, 2026, 4:00 PM EDT
Noah Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 2,641 | 2,630 | 2,621 | 3,318 | 3,129 | 4,327 |
Other Revenues | -19.21 | -19.55 | -20.35 | -23.13 | -28.51 | -33.51 |
| 2,621 | 2,610 | 2,601 | 3,295 | 3,100 | 4,293 | |
Revenue Growth (YoY) | 2.16% | 0.36% | -21.06% | 6.27% | -27.78% | 29.86% |
Cost of Revenue | 1,179 | 1,217 | 1,349 | 1,457 | 1,442 | 2,011 |
Gross Profit | 1,442 | 1,394 | 1,252 | 1,838 | 1,658 | 2,282 |
Selling, General & Admin | 535.93 | 548.4 | 565.79 | 761.51 | 584.33 | 820.45 |
Other Operating Expenses | 78.98 | 68.63 | 51.85 | -21.48 | -14.29 | 104.86 |
Operating Income | 827.09 | 776.66 | 633.89 | 1,098 | 1,088 | 1,199 |
Interest Income | 150.77 | 159.8 | 205.9 | 100.44 | 146.97 | 137.29 |
Other Non-Operating Income (Expense) | -88.22 | -80.04 | 27.81 | 10.89 | -85.87 | -38.15 |
Total Non-Operating Income (Expense) | 62.55 | 79.76 | 233.72 | 111.33 | 61.1 | 99.14 |
Pretax Income | 889.64 | 856.43 | 867.61 | 1,209 | 1,150 | 1,298 |
Provision for Income Taxes | 303.87 | 297.81 | 268.59 | 262.36 | 267.11 | 293.94 |
Net Income | 530.61 | 557.22 | 487 | 1,001 | 971.59 | 1,306 |
Minority Interest in Earnings | 51.17 | -0.24 | 123.57 | -62.61 | -94.13 | -310.03 |
Net Income to Common | 534.61 | 558.86 | 475.45 | 1,009 | 976.57 | 1,314 |
Net Income Growth | 8.46% | 17.54% | -52.90% | 3.37% | -25.69% | - |
Shares Outstanding (Basic) | 70 | 70 | 70 | 69 | 68 | 67 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 69 | 68 | 68 |
Shares Change (YoY) | -0.56% | -0.11% | 1.42% | 1.59% | 1.23% | 8.90% |
EPS (Basic) | 7.69 | 8.00 | 6.80 | 14.55 | 14.30 | 19.55 |
EPS (Diluted) | 7.62 | 7.95 | 6.75 | 14.55 | 14.30 | 19.45 |
EPS Growth | 9.01% | 17.78% | -53.61% | 1.75% | -26.48% | - |
Free Cash Flow | - | 842.47 | 305.16 | 1,160 | 570.19 | -749.38 |
Free Cash Flow Growth | - | 176.07% | -73.70% | 103.51% | - | - |
Free Cash Flow Per Share | - | 11.97 | 4.33 | 16.70 | 8.34 | -11.09 |
Dividends Per Share | 4.665 | 4.665 | 4.140 | 7.750 | 2.750 | - |
Dividend Growth | - | 12.68% | -46.58% | 181.82% | - | - |
Gross Margin | 55.01% | 53.39% | 48.12% | 55.78% | 53.49% | 53.16% |
Operating Margin | 31.55% | 29.75% | 24.37% | 33.32% | 35.11% | 27.93% |
Profit Margin | 20.24% | 21.35% | 18.72% | 30.38% | 31.34% | 30.42% |
FCF Margin | - | 32.28% | 11.73% | 35.22% | 18.39% | -17.46% |
EBITDA | 827.09 | 933.57 | 790.57 | 1,256 | 1,244 | 1,345 |
EBITDA Margin | 31.55% | 35.77% | 30.40% | 38.12% | 40.14% | 31.34% |
EBIT | 827.09 | 776.66 | 633.89 | 1,098 | 1,088 | 1,199 |
EBIT Margin | 31.55% | 29.75% | 24.37% | 33.32% | 35.11% | 27.93% |
Effective Tax Rate | 34.16% | 34.77% | 30.96% | 21.70% | 23.24% | 22.64% |