Noah Holdings Limited (NOAH)
NYSE: NOAH · IEX Real-Time Price · USD
12.14
+0.27 (2.27%)
Apr 23, 2024, 4:00 PM EDT - Market closed
Noah Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,295 | 3,100 | 4,293 | 3,306 | 3,392 | 3,290 | 2,827 | 2,514 | 2,120 | 1,528 | Upgrade
|
| Revenue Growth (YoY) | 6.27% | -27.78% | 29.86% | -2.54% | 3.11% | 16.37% | 12.47% | 18.57% | 38.69% | 51.94% | Upgrade
|
| Cost of Revenue | 1,457 | 1,442 | 2,169 | 1,504 | 1,611 | 1,564 | 1,407 | 1,300 | 1,164 | 737.46 | Upgrade
|
| Gross Profit | 1,838 | 1,658 | 2,124 | 1,802 | 1,781 | 1,725 | 1,420 | 1,213 | 955.44 | 791.02 | Upgrade
|
| Selling, General & Admin | 761.51 | 584.33 | 820.45 | 549.57 | 627.84 | 692.8 | 567.25 | 557.16 | 434.74 | 298.89 | Upgrade
|
| Other Operating Expenses | -21.48 | -14.29 | -8.1 | -14.32 | 238.24 | 106.1 | 75.26 | -11.28 | -38.09 | -60.97 | Upgrade
|
| Operating Expenses | 740.03 | 570.04 | 812.36 | 535.26 | 866.08 | 798.89 | 642.5 | 545.88 | 396.66 | 237.92 | Upgrade
|
| Operating Income | 1,098 | 1,088 | 1,312 | 1,267 | 914.97 | 926.52 | 777.03 | 667.29 | 558.78 | 553.1 | Upgrade
|
| Interest Expense / Income | 0 | 0 | 0 | 0 | 0.43 | 10.03 | 24.13 | 19.29 | 16.05 | 0 | Upgrade
|
| Other Expense / Income | -173.94 | -155.23 | -296.21 | 1,753 | -134.64 | -117.12 | -209.1 | -153.83 | -122.99 | -44.74 | Upgrade
|
| Pretax Income | 1,272 | 1,244 | 1,608 | -486.77 | 1,049 | 1,034 | 962.01 | 801.83 | 665.71 | 597.85 | Upgrade
|
| Income Tax | 262.36 | 267.11 | 293.94 | 258.46 | 220.03 | 222.32 | 199.09 | 158 | 129.89 | 151.29 | Upgrade
|
| Net Income | 1,009 | 976.57 | 1,314 | -745.23 | 829.15 | 811.3 | 762.92 | 643.83 | 535.83 | 446.55 | Upgrade
|
| Net Income Growth | 3.37% | -25.69% | - | - | 2.20% | 6.34% | 18.50% | 20.16% | 19.99% | 41.35% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 34 | 31 | 31 | 29 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | - | 34 | 34 | 31 | 31 | 31 | 30 | 30 | 30 | 28 | Upgrade
|
| Shares Change | 1.57% | 1.23% | 8.90% | 0.31% | 0.70% | 1.58% | 0.66% | -0.36% | 6.80% | 0.78% | Upgrade
|
| EPS (Basic) | - | 14.29 | 19.56 | -12.01 | 13.56 | 13.85 | 13.49 | 11.44 | 9.54 | 8.01 | Upgrade
|
| EPS (Diluted) | - | 14.28 | 19.45 | -12.01 | 13.42 | 13.34 | 12.95 | 11.04 | 9.15 | 7.91 | Upgrade
|
| EPS Growth | - | -26.58% | - | - | 0.64% | 2.97% | 17.30% | 20.59% | 15.74% | 40.25% | Upgrade
|
| Free Cash Flow | - | 570.19 | -710.53 | 744.74 | 1,223 | 901.16 | 475.67 | 584.88 | 538.84 | 530.18 | Upgrade
|
| Free Cash Flow Per Share | - | 8.34 | -10.58 | 12.00 | 20.00 | 15.38 | 8.41 | 10.39 | 9.59 | 9.51 | Upgrade
|
| Dividend Per Share | 0.400 | - | - | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin | 55.78% | 53.49% | 49.48% | 54.50% | 52.51% | 52.45% | 50.22% | 48.26% | 45.07% | 51.75% | Upgrade
|
| Operating Margin | 33.32% | 35.11% | 30.56% | 38.31% | 26.98% | 28.17% | 27.49% | 26.55% | 26.36% | 36.19% | Upgrade
|
| Profit Margin | 30.64% | 31.50% | 30.61% | -22.54% | 24.45% | 24.66% | 26.99% | 25.61% | 25.28% | 29.22% | Upgrade
|
| Free Cash Flow Margin | - | 18.39% | -16.55% | 22.53% | 36.05% | 27.39% | 16.83% | 23.27% | 25.42% | 34.69% | Upgrade
|
| Effective Tax Rate | 20.63% | 21.48% | 18.28% | - | 20.97% | 21.51% | 20.69% | 19.70% | 19.51% | 25.31% | Upgrade
|
| EBITDA | - | 1,495 | 1,840 | -303.57 | 1,240 | 1,136 | 1,068 | 882.44 | 716.18 | 620.24 | Upgrade
|
| EBITDA Margin | - | 48.22% | 42.87% | -9.18% | 36.57% | 34.53% | 37.78% | 35.11% | 33.78% | 40.58% | Upgrade
|
| Depreciation & Amortization | - | 251.25 | 232.26 | 183.2 | 190.85 | 92.28 | 81.96 | 61.32 | 34.42 | 22.4 | Upgrade
|
| EBIT | 1,272 | 1,244 | 1,608 | -486.77 | 1,050 | 1,044 | 986.14 | 821.12 | 681.76 | 597.85 | Upgrade
|
| EBIT Margin | 38.60% | 40.11% | 37.46% | -14.72% | 30.95% | 31.73% | 34.88% | 32.67% | 32.16% | 39.11% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).