Northrop Grumman Corporation (NOC)
NYSE: NOC · Real-Time Price · USD
486.20
-1.28 (-0.26%)
May 7, 2025, 4:00 PM EDT - Market closed
Northrop Grumman Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 40,368 | 41,033 | 39,290 | 36,602 | 35,667 | 36,799 | Upgrade
|
| Revenue Growth (YoY) | 0.61% | 4.44% | 7.34% | 2.62% | -3.08% | 8.74% | Upgrade
|
| Cost of Revenue | 32,559 | 32,671 | 32,739 | 29,128 | 28,399 | 29,321 | Upgrade
|
| Gross Profit | 7,809 | 8,362 | 6,551 | 7,474 | 7,268 | 7,478 | Upgrade
|
| Selling, General & Admin | 2,876 | 2,893 | 3,906 | 1,136 | -227 | 3,249 | Upgrade
|
| Operating Expenses | 2,876 | 2,893 | 3,906 | 1,136 | -227 | 3,249 | Upgrade
|
| Operating Income | 4,933 | 5,469 | 2,645 | 6,338 | 7,495 | 4,229 | Upgrade
|
| Interest Expense | -631 | -621 | -545 | -506 | -556 | -593 | Upgrade
|
| Other Non Operating Income (Expenses) | 161 | 168 | 149 | 4 | 73 | 92 | Upgrade
|
| EBT Excluding Unusual Items | 4,463 | 5,016 | 2,249 | 5,836 | 7,012 | 3,728 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1,980 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -54 | - | Upgrade
|
| Pretax Income | 4,463 | 5,016 | 2,346 | 5,836 | 8,938 | 3,728 | Upgrade
|
| Income Tax Expense | 752 | 842 | 290 | 940 | 1,933 | 539 | Upgrade
|
| Net Income | 3,711 | 4,174 | 2,056 | 4,896 | 7,005 | 3,189 | Upgrade
|
| Net Income to Common | 3,711 | 4,174 | 2,056 | 4,896 | 7,005 | 3,189 | Upgrade
|
| Net Income Growth | 71.97% | 103.02% | -58.01% | -30.11% | 119.66% | 41.86% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 147 | 152 | 155 | 160 | 167 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 147 | 152 | 156 | 161 | 168 | Upgrade
|
| Shares Change (YoY) | -3.19% | -3.09% | -2.31% | -3.29% | -4.00% | -1.41% | Upgrade
|
| EPS (Basic) | 25.43 | 28.39 | 13.57 | 31.61 | 43.70 | 19.08 | Upgrade
|
| EPS (Diluted) | 25.39 | 28.34 | 13.53 | 31.47 | 43.54 | 19.03 | Upgrade
|
| EPS Growth | 77.72% | 109.46% | -57.01% | -27.72% | 128.80% | 43.95% | Upgrade
|
| Free Cash Flow | 1,776 | 2,621 | 2,100 | 1,466 | 2,152 | 2,885 | Upgrade
|
| Free Cash Flow Per Share | 12.15 | 17.79 | 13.82 | 9.42 | 13.38 | 17.21 | Upgrade
|
| Dividend Per Share | 8.240 | 8.050 | 7.340 | 6.760 | 6.160 | 5.670 | Upgrade
|
| Dividend Growth | 10.16% | 9.67% | 8.58% | 9.74% | 8.64% | 9.88% | Upgrade
|
| Gross Margin | 19.35% | 20.38% | 16.67% | 20.42% | 20.38% | 20.32% | Upgrade
|
| Operating Margin | 12.22% | 13.33% | 6.73% | 17.32% | 21.01% | 11.49% | Upgrade
|
| Profit Margin | 9.19% | 10.17% | 5.23% | 13.38% | 19.64% | 8.67% | Upgrade
|
| Free Cash Flow Margin | 4.40% | 6.39% | 5.34% | 4.00% | 6.03% | 7.84% | Upgrade
|
| EBITDA | 6,341 | 6,839 | 3,983 | 7,680 | 8,734 | 5,496 | Upgrade
|
| EBITDA Margin | 15.71% | 16.67% | 10.14% | 20.98% | 24.49% | 14.94% | Upgrade
|
| D&A For EBITDA | 1,408 | 1,370 | 1,338 | 1,342 | 1,239 | 1,267 | Upgrade
|
| EBIT | 4,933 | 5,469 | 2,645 | 6,338 | 7,495 | 4,229 | Upgrade
|
| EBIT Margin | 12.22% | 13.33% | 6.73% | 17.32% | 21.01% | 11.49% | Upgrade
|
| Effective Tax Rate | 16.85% | 16.79% | 12.36% | 16.11% | 21.63% | 14.46% | Upgrade
|
| Revenue as Reported | 40,368 | 41,033 | 39,290 | 36,602 | 35,667 | 36,799 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.