Northrop Grumman Corporation (NOC)
NYSE: NOC · Real-Time Price · USD
514.65
+7.32 (1.44%)
Jun 23, 2026, 12:19 PM EDT - Market open
Northrop Grumman Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,367 | 41,954 | 41,033 | 39,290 | 36,602 | 35,667 | |
Revenue Growth (YoY) | 4.95% | 2.25% | 4.44% | 7.34% | 2.62% | -3.08% |
Cost of Revenue | 33,674 | 33,641 | 32,671 | 32,739 | 29,128 | 28,399 |
Gross Profit | 8,693 | 8,313 | 8,362 | 6,551 | 7,474 | 7,268 |
Selling, General & Admin | 3,997 | 4,033 | 3,992 | 4,014 | 3,873 | 3,597 |
Total Operating Expenses | 3,997 | 4,033 | 3,992 | 4,014 | 3,873 | 3,597 |
Operating Income | 4,927 | 4,511 | 4,370 | 2,537 | 3,601 | 5,651 |
Interest Income | 85 | 154 | 168 | 246 | - | - |
Interest Expense | -671 | -665 | -621 | -545 | -506 | -556 |
Other Non-Operating Income (Expense) | 745 | 1,299 | 1,099 | 108 | 2,741 | 5,823 |
Total Non-Operating Income (Expense) | 159 | 788 | 646 | -191 | 2,235 | 5,267 |
Pretax Income | 5,520 | 5,068 | 5,016 | 2,346 | 5,836 | 8,938 |
Provision for Income Taxes | 944 | 886 | 842 | 290 | 940 | 1,933 |
Net Income | 4,576 | 4,182 | 4,174 | 2,056 | 4,896 | 7,005 |
Net Income to Common | 4,576 | 4,182 | 4,174 | 2,056 | 4,896 | 7,005 |
Net Income Growth | 23.31% | 0.19% | 103.02% | -58.01% | -30.11% | 119.66% |
Shares Outstanding (Basic) | 143 | 144 | 147 | 152 | 155 | 160 |
Shares Outstanding (Diluted) | 143 | 144 | 147 | 152 | 156 | 161 |
Shares Change (YoY) | -2.07% | -2.38% | -3.09% | -2.31% | -3.29% | -4.00% |
EPS (Basic) | 32.01 | 29.14 | 28.39 | 13.57 | 31.61 | 43.70 |
EPS (Diluted) | 31.95 | 29.08 | 28.34 | 13.53 | 31.47 | 43.54 |
EPS Growth | 26.09% | 2.61% | 109.46% | -57.01% | -27.72% | 128.80% |
Free Cash Flow | 3,305 | 3,307 | 2,621 | 2,100 | 1,466 | 2,152 |
Free Cash Flow Growth | -0.06% | 26.17% | 24.81% | 43.25% | -31.88% | -25.41% |
Free Cash Flow Per Share | 23.08 | 23.00 | 17.79 | 13.82 | 9.42 | 13.37 |
Dividends Per Share | 9.240 | 8.990 | 8.050 | 7.340 | 6.760 | 6.160 |
Dividend Growth | 2.78% | 11.68% | 9.67% | 8.58% | 9.74% | 8.64% |
Gross Margin | 20.52% | 19.81% | 20.38% | 16.67% | 20.42% | 20.38% |
Operating Margin | 11.63% | 10.75% | 10.65% | 6.46% | 9.84% | 15.84% |
Profit Margin | 10.80% | 9.97% | 10.17% | 5.23% | 13.38% | 19.64% |
FCF Margin | 7.80% | 7.88% | 6.39% | 5.34% | 4.01% | 6.03% |
EBITDA | 6,434 | 5,983 | 5,740 | 3,875 | 4,943 | 6,890 |
EBITDA Margin | 15.19% | 14.26% | 13.99% | 9.86% | 13.50% | 19.32% |
EBIT | 4,927 | 4,511 | 4,370 | 2,537 | 3,601 | 5,651 |
EBIT Margin | 11.63% | 10.75% | 10.65% | 6.46% | 9.84% | 15.84% |
Effective Tax Rate | 17.10% | 17.48% | 16.79% | 12.36% | 16.11% | 21.63% |