Home » Stocks » NOC » Financials » Income Statement

Northrop Grumman Corporation (NOC)

Stock Price: $306.03 USD -4.78 (-1.54%)
Updated November 27, 1:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue33,84130,09526,00424,70623,52623,97924,66125,21826,41228,14327,65032,31530,34129,99129,97829,00026,39617,40613,0127,6187,6167,3679,1538,6077,272
Revenue Growth12.45%15.73%5.25%5.02%-1.89%-2.77%-2.21%-4.52%-6.15%1.78%-14.44%6.51%1.17%0.04%3.37%9.87%51.65%33.77%70.81%0.03%3.38%-19.51%6.34%18.36%-
Cost of Revenue26,58223,30420,07418,79717,88418,37819,28219,63820,78622,84922,80526,37524,35424,49524,89824,37122,53514,52610,7075,4465,6345,6047,0406,6585,697
Gross Profit7,2596,7915,9305,9095,6425,6015,3795,5805,6265,2944,8455,9405,9875,4965,0804,6293,8612,8802,3052,1721,9821,7632,1131,9491,575
Selling, General & Admin3,2903,0112,7122,6322,5662,4052,2562,4502,3502,4672,5713,1433,0623,0022,8802,6432,3931,7601,2721,0741,0281,0111,2331,2461,003
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.003,0600.000.000.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses3,2903,0112,7122,6322,5662,4052,2562,4502,3502,4672,5716,2033,0623,0022,8802,6432,3931,7601,2721,0741,0281,0111,2331,2461,003
Operating Income3,9693,7803,2183,2773,0763,1963,1233,1303,2762,8272,274-2632,9252,4942,2001,9861,4681,1201,0331,098954752880703572
Interest Expense / Income528562360301301282257212221269269295336347388431497422373175224232257270137
Other Expense / Income893-524-1,371295-15.00-23.003.00-47.00-60.0043.00-317-155-56.00-118-257-44.00-192354-35.00-35.00-10.00210-28.001.00-13.00
Pretax Income2,5483,7424,2292,6812,7902,9372,8632,9653,1152,5152,322-4032,6452,2652,0691,5991,163344695958740310651432448
Income Tax3005131,360638800868911987997462636859855723669515297280268350273116244168171
Net Income2,2483,2292,8692,0431,9902,0691,9521,9782,1182,0531,686-1,2621,7901,5421,4001,08486664.00427608467194407264277
Shares Outstanding (Basic)169174174179189209230249277297319335342346357360365231169141139137133125116
Shares Outstanding (Diluted)170175176181192212234253282301323335354359363365368235169141139137133125116
Shares Change-2.53%-0.4%-2.52%-5.54%-9.29%-9.06%-7.64%-10.19%-6.77%-6.99%-4.57%-2.11%-1.16%-3.03%-0.89%-1.53%58.07%36.75%19.69%1.88%1.17%2.7%6.55%8.3%-
EPS (Basic)13.2818.5916.4511.4210.519.918.507.967.656.915.28-3.775.244.463.933.012.340.172.424.313.371.423.052.112.40
EPS (Diluted)13.2218.4916.3411.3210.399.758.357.817.526.825.21-3.775.124.373.852.972.320.172.404.293.351.402.992.082.36
EPS Growth-28.5%13.16%44.35%8.95%6.56%16.77%6.91%3.86%10.26%30.9%--17.16%13.51%29.63%28.02%1264.71%-92.92%-44.06%28.25%139.78%-53.34%44.1%-11.89%-
Free Cash Flow Per Share17.9214.849.6610.588.939.739.239.295.866.295.207.566.473.025.093.590.685.223.175.527.550.704.484.825.80
Dividend Per Share5.164.703.903.503.102.712.382.158.341.841.691.571.481.161.010.891.000.800.801.000.800.800.800.800.80
Dividend Growth9.79%20.51%11.43%12.9%14.39%13.87%10.7%-74.21%353.04%8.88%7.64%6.08%27.59%14.85%13.48%-11%25%0%-20%25%0%0%0%0%-
Gross Margin21.5%22.6%22.8%23.9%24%23.4%21.8%22.1%21.3%18.8%17.5%18.4%19.7%18.3%16.9%16%14.6%16.5%17.7%28.5%26%23.9%23.1%22.6%21.7%
Operating Margin11.7%12.6%12.4%13.3%13.1%13.3%12.7%12.4%12.4%10.0%8.2%-0.8%9.6%8.3%7.3%6.8%5.6%6.4%7.9%14.4%12.5%10.2%9.6%8.2%7.9%
Profit Margin6.6%10.7%11%8.3%8.5%8.6%7.9%7.8%8%7.3%6.1%-3.9%5.9%5.1%4.7%3.7%3.3%0.4%3.3%8%6.1%2.6%4.4%3.1%3.8%
FCF Margin9.0%8.6%6.5%7.7%7.2%8.5%8.6%9.2%6.1%6.6%6.0%7.8%7.3%3.5%6.1%4.5%0.9%6.9%4.1%10.2%13.7%1.3%6.5%7.0%9.2%
Effective Tax Rate11.8%13.7%32.2%23.8%28.7%29.6%31.8%33.3%32.0%18.4%27.4%-32.3%31.9%32.3%32.2%25.5%81.4%38.6%36.5%36.9%37.4%37.5%38.9%38.2%
EBITDA4,3415,1045,0643,4383,5583,6813,6153,6873,8803,3393,0204593,5513,1793,0132,5372,3421,2831,6441,5141,3539351,3261,077875
EBITDA Margin12.8%17%19.5%13.9%15.1%15.4%14.7%14.6%14.7%11.9%10.9%1.4%11.7%10.6%10.1%8.7%8.9%7.4%12.6%19.9%17.8%12.7%14.5%12.5%12%
EBIT3,0764,3044,5892,9823,0913,2193,1203,1773,3362,7842,591-1082,9812,6122,4572,0301,6607661,0681,133964542908702585
EBIT Margin9.1%14.3%17.6%12.1%13.1%13.4%12.7%12.6%12.6%9.9%9.4%-0.3%9.8%8.7%8.2%7.0%6.3%4.4%8.2%14.9%12.7%7.4%9.9%8.2%8.0%