Northrop Grumman Corporation (NOC)
NYSE: NOC · Real-Time Price · USD
496.41
+4.43 (0.90%)
Nov 21, 2024, 4:00 PM EST - Market closed

Northrop Grumman Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,3752,0564,8967,0053,1892,248
Upgrade
Depreciation & Amortization
1,3561,3381,3421,2391,2671,265
Upgrade
Loss (Gain) From Sale of Assets
----1,980--
Upgrade
Stock-Based Compensation
9587999490127
Upgrade
Other Operating Activities
435538-2,836-2,972-468529
Upgrade
Change in Accounts Receivable
-136301-690-424-125-213
Upgrade
Change in Inventory
-366-220-205-5218-135
Upgrade
Change in Accounts Payable
47519572376719617
Upgrade
Change in Income Taxes
408-658-279215-238-63
Upgrade
Change in Other Net Operating Assets
26-86266-147-78
Upgrade
Operating Cash Flow
4,2403,8752,9013,5674,3054,297
Upgrade
Operating Cash Flow Growth
14.72%33.57%-18.67%-17.14%0.19%12.28%
Upgrade
Capital Expenditures
-1,754-1,775-1,435-1,415-1,420-1,264
Upgrade
Sale of Property, Plant & Equipment
--15584205-
Upgrade
Divestitures
---3,400--
Upgrade
Investment in Securities
40197----
Upgrade
Other Investing Activities
-7-439-11457
Upgrade
Investing Cash Flow
-1,721-1,582-1,2412,058-1,211-1,207
Upgrade
Long-Term Debt Issued
-1,995--2,239-
Upgrade
Total Debt Issued
2,4951,995--2,239-
Upgrade
Short-Term Debt Repaid
------198
Upgrade
Long-Term Debt Repaid
--1,050--2,236-1,105-531
Upgrade
Total Debt Repaid
--1,050--2,236-1,105-729
Upgrade
Net Debt Issued (Repaid)
2,495945--2,2361,134-729
Upgrade
Repurchase of Common Stock
-2,477-1,552-1,554-3,739-556-809
Upgrade
Common Dividends Paid
-1,169-1,116-1,052-983-953-880
Upgrade
Other Financing Activities
-124-38-7-44-57-6
Upgrade
Financing Cash Flow
-1,275-1,761-2,613-7,002-432-2,424
Upgrade
Net Cash Flow
1,244532-953-1,3772,662666
Upgrade
Free Cash Flow
2,4862,1001,4662,1522,8853,033
Upgrade
Free Cash Flow Growth
18.83%43.25%-31.88%-25.41%-4.88%17.65%
Upgrade
Free Cash Flow Margin
6.07%5.34%4.01%6.03%7.84%8.96%
Upgrade
Free Cash Flow Per Share
16.7413.829.4213.3717.2117.84
Upgrade
Cash Income Tax Paid
1,2001,2001,5001,300312324
Upgrade
Levered Free Cash Flow
2,6011,6333,6126,461723.51,820
Upgrade
Unlevered Free Cash Flow
2,9691,9733,9286,8081,0942,150
Upgrade
Change in Net Working Capital
-1,333-67039-2,2061,486-166
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.