Nomad Foods Limited (NOMD)

Nomad Foods Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,070	3,100	3,045	2,940	2,607	2,516
Revenue Growth (YoY)	0.29%	1.82%	3.56%	12.78%	3.60%	8.24%
Cost of Revenue	2,178	2,182	2,186	2,124	1,862	1,753
Gross Profit	892	917.8	858.7	815.3	744.3	762.5
Selling, General & Admin	4.9	4.7	4.6	2.8	1.7	2.7
Other Operating Expenses	433.4	443.7	414	374.3	351.2	373.7
Operating Expenses	456.2	466	450.4	394	358	385.4
Operating Income	435.8	451.8	408.3	421.3	386.3	377.1
Interest Expense	-127.9	-121.3	-124.5	-67.6	-60.2	-60.1
Interest & Investment Income	8.9	10	5.8	0.6	0.1	0.7
Currency Exchange Gain (Loss)	-0.5	-20.6	-3	9.2	-4	4
Other Non Operating Income (Expenses)	-	-0.4	-1	-	-5.9	-5.6
EBT Excluding Unusual Items	316.3	319.5	285.6	363.5	316.3	316.1
Merger & Restructuring Charges	-64.1	-68	-72.7	-60.4	-33.4	-4.1
Gain (Loss) on Sale of Investments	-	5.7	0.3	-	-8.6	-
Asset Writedown	-	-	-	-5.8	-	-
Other Unusual Items	6.4	20.7	40.4	23.7	-37.6	-16.5
Pretax Income	258.6	277.9	253.6	321	236.7	295.5
Income Tax Expense	47.1	50.8	60.9	71.2	55.7	70.4
Earnings From Continuing Operations	211.5	227.1	192.7	249.8	181	225.1
Minority Interest in Earnings	-	-	-	-	-	0.1
Net Income	211.5	227.1	192.7	249.8	181	225.2
Net Income to Common	211.5	227.1	192.7	249.8	181	225.2
Net Income Growth	1.83%	17.85%	-22.86%	38.01%	-19.63%	46.23%
Shares Outstanding (Basic)	157	162	171	174	178	194
Shares Outstanding (Diluted)	157	162	171	174	178	198
Shares Change (YoY)	-4.97%	-5.25%	-1.76%	-2.13%	-10.02%	-0.27%
EPS (Basic)	1.35	1.41	1.13	1.43	1.02	1.16
EPS (Diluted)	1.33	1.40	1.13	1.43	1.02	1.14
EPS Growth	6.08%	23.92%	-21.00%	40.69%	-10.84%	46.15%
Free Cash Flow	366.8	355.1	348.4	224.7	227.1	398.3
Free Cash Flow Per Share	2.33	2.19	2.04	1.29	1.27	2.01
Dividend Per Share	0.608	0.599	0.136	-	-	-
Dividend Growth	46.35%	341.29%	-	-	-	-
Gross Margin	29.05%	29.61%	28.21%	27.73%	28.55%	30.31%
Operating Margin	14.19%	14.57%	13.41%	14.33%	14.82%	14.99%
Profit Margin	6.89%	7.33%	6.33%	8.50%	6.94%	8.95%
Free Cash Flow Margin	11.95%	11.46%	11.44%	7.64%	8.71%	15.83%
EBITDA	503.4	515.4	470.4	482.7	441.3	444.7
EBITDA Margin	16.40%	16.63%	15.45%	16.42%	16.93%	17.68%
D&A For EBITDA	67.6	63.6	62.1	61.4	55	67.6
EBIT	435.8	451.8	408.3	421.3	386.3	377.1
EBIT Margin	14.19%	14.57%	13.41%	14.33%	14.82%	14.99%
Effective Tax Rate	18.21%	18.28%	24.01%	22.18%	23.53%	23.82%

Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q