Nomad Foods Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2014
Revenue	3,045	2,940	2,607	2,516	2,324	2,173	1,957	1,928	0
Revenue Growth (YoY)	3.56%	12.78%	3.61%	8.24%	6.97%	11.05%	1.50%	-	-
Cost of Revenue	2,186	2,124	1,862	1,753	1,626	1,519	1,357	1,357	0
Gross Profit	858.7	815.3	744.3	762.5	697.9	653.5	599.4	571	0
Other Operating Expenses	445.8	391.2	356.3	382.7	359.9	352.7	319.3	298.4	0.7
Operating Expenses	445.8	391.2	356.3	382.7	359.9	352.7	319.3	298.4	0.7
Operating Income	412.9	424.1	388	379.8	338	300.8	280.1	272.6	-0.7
Interest Expense / Income	86.8	54.4	106	63.7	73.2	56	74.4	62.1	0
Other Expense / Income	72.5	48.7	45.3	20.5	54.1	17	37.2	134.5	166.8
Pretax Income	253.6	321	236.7	295.6	210.7	227.8	168.5	76	-167.5
Income Tax	60.9	71.2	55.7	70.4	56.7	56.6	32	39.6	0
Net Income	192.7	249.8	181	225.2	154	171.2	136.5	36.4	-167.5
Net Income Growth	-22.86%	38.01%	-19.63%	46.23%	-10.05%	25.42%	275.00%	-	-
Shares Outstanding (Basic)	164	174	178	179	192	176	176	184	-
Shares Outstanding (Diluted)	164	174	-	-	198	176	185	184	-
Shares Change	-5.63%	-2.19%	-0.72%	-9.58%	12.86%	-4.87%	0.71%	-	-
EPS (Basic)	1.13	1.43	1.02	1.16	0.80	0.97	0.78	0.20	-3.35
EPS (Diluted)	1.13	1.43	1.02	1.14	0.78	0.97	0.74	0.20	-3.35
EPS Growth	-20.98%	40.20%	-10.53%	46.15%	-19.59%	31.08%	270.00%	-	-
Free Cash Flow	348.4	224.7	227.1	398.3	268.1	279.7	151.2	244.1	-0.5
Free Cash Flow Per Share	2.13	1.29	1.27	2.22	1.40	1.59	0.86	1.33	-
Gross Margin	28.20%	27.73%	28.55%	30.31%	30.03%	30.08%	30.63%	29.62%	-
Operating Margin	13.56%	14.43%	14.89%	15.10%	14.54%	13.84%	14.32%	14.14%	-
Profit Margin	6.33%	8.50%	6.94%	8.95%	6.63%	7.88%	6.98%	1.89%	-
Free Cash Flow Margin	11.44%	7.64%	8.71%	15.83%	11.53%	12.87%	7.73%	12.66%	-
Effective Tax Rate	24.01%	22.18%	23.53%	23.82%	26.91%	24.85%	18.99%	52.11%	-
EBITDA	435.4	464	342.7	426.9	352.2	330.1	285.3	189.2	-167.5
EBITDA Margin	14.30%	15.78%	13.15%	16.97%	15.15%	15.19%	14.58%	9.81%	-
Depreciation & Amortization	95	88.6	0	67.6	68.3	46.3	42.4	51.1	0
EBIT	340.4	375.4	342.7	359.3	283.9	283.8	242.9	138.1	-167.5
EBIT Margin	11.18%	12.77%	13.15%	14.28%	12.21%	13.06%	12.41%	7.16%	-

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).