| 193.6 | 412.9 | 369.7 | 254.2 | 393.2 | 826.1 |
| - | - | - | - | 25 | 25 |
Cash & Short-Term Investments | 193.6 | 412.9 | 369.7 | 254.2 | 418.2 | 851.1 |
| -50.45% | 11.68% | 45.44% | -39.22% | -50.86% | 159.80% |
| 419 | 263.4 | 261.7 | 234.6 | 185 | 206.7 |
| 485.3 | 446.4 | 457.1 | 410.6 | 344.3 | 323.2 |
| 41.8 | 42.4 | 26.8 | 29.7 | 20.9 | 39.3 |
| 1,140 | 1,165 | 1,115 | 929.1 | 968.4 | 1,420 |
Net Property, Plant & Equipment | 582.5 | 563.7 | 542.9 | 549.4 | 422.2 | 422.4 |
| 2,474 | 2,468 | 2,458 | 2,456 | 2,156 | 2,083 |
| 2,105 | 2,105 | 2,102 | 2,099 | 1,903 | 1,863 |
| 12.1 | 114.7 | 108.7 | 137.2 | 131.8 | 115.8 |
|
| 844.7 | 769.8 | 695.4 | 692 | 647.2 | 525.2 |
Current Portion of Long-Term Debt | 28.5 | 21.4 | 22.6 | 29.1 | 22.5 | 27.7 |
Other Current Liabilities | 242.1 | 236.8 | 222.8 | 245.1 | 247.4 | 270.2 |
Total Current Liabilities | 1,115 | 1,028 | 940.8 | 966.2 | 917.1 | 823.1 |
| 2,078 | 2,114 | 2,142 | 2,198 | 1,736 | 1,848 |
Other Long-Term Liabilities | 566 | 683.1 | 636.8 | 707.3 | 801.1 | 677.1 |
Total Long-Term Liabilities | 2,644 | 2,797 | 2,779 | 2,906 | 2,537 | 2,525 |
|
Additional Paid-in Capital | 1,194 | 1,458 | 1,611 | 1,630 | 1,629 | 2,118 |
Accumulated Other Comprehensive Income | 77.5 | 76.4 | 109.1 | 281.6 | 305.7 | 451.7 |
| 1,283 | 1,058 | 886.6 | 387.4 | 191.6 | -11.8 |
Total Common Shareholders' Equity | 2,554 | 2,592 | 2,606 | 2,299 | 2,126 | 2,558 |
| - | - | - | - | - | -1.2 |
| 2,554 | 2,592 | 2,606 | 2,299 | 2,126 | 2,557 |
Total Liabilities & Equity | 6,313 | 6,417 | 6,326 | 6,171 | 5,581 | 5,905 |
| 2,106 | 2,135 | 2,165 | 2,227 | 1,759 | 1,875 |
| -1,912 | -1,722 | -1,795 | -1,973 | -1,341 | -1,024 |
| -12.45 | -10.06 | -10.30 | -11.08 | -6.77 | -5.16 |
| 2,554 | 2,592 | 2,606 | 2,299 | 2,126 | 2,558 |
| 16.63 | 15.14 | 14.95 | 12.91 | 10.74 | 12.89 |
| -2,025 | -1,981 | -1,953 | -2,256 | -1,932 | -1,388 |
Tangible Book Value Per Share | -13.18 | -11.57 | -11.20 | -12.67 | -9.76 | -7.00 |