Novanta Inc. (NOVT)
NASDAQ: NOVT · Real-Time Price · USD
145.52
-0.42 (-0.29%)
At close: Aug 20, 2026, 4:00 PM EDT
148.00
+2.48 (1.70%)
After-hours: Aug 20, 2026, 7:51 PM EDT
Novanta Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 718.65 | 380.87 | 113.99 | 105.05 | 100.11 | 117.39 |
Cash & Short-Term Investments | 718.65 | 380.87 | 113.99 | 105.05 | 100.11 | 117.39 |
Cash Growth | 553.84% | 234.13% | 8.51% | 4.94% | -14.73% | -6.13% |
Receivables | 178.75 | 184.88 | 151.03 | 139.41 | 137.7 | 115.62 |
Inventory | 192.71 | 188.28 | 144.61 | 149.37 | 168 | 125.66 |
Prepaid Expenses | 20.26 | 19.07 | 14.73 | 12.98 | 12.82 | 13.02 |
Other Current Assets | 13.17 | 9.49 | 9.3 | 8.48 | 1.9 | 2.13 |
Total Current Assets | 1,124 | 782.6 | 433.65 | 415.3 | 420.52 | 373.83 |
Property, Plant & Equipment | 166.53 | 160.19 | 156.04 | 147.75 | 146.5 | 135.78 |
Goodwill | 642.37 | 647.35 | 584.1 | 484.51 | 478.9 | 479.5 |
Other Intangible Assets | 159.83 | 180.78 | 185.84 | 145.02 | 175.77 | 220.99 |
Long-Term Deferred Tax Assets | 31.72 | 27.38 | 22.89 | 27.86 | 15.11 | 12.21 |
Other Long-Term Assets | 15.58 | 8.81 | 5.99 | 5.62 | 4.41 | 5.59 |
Total Assets | 2,140 | 1,807 | 1,389 | 1,226 | 1,241 | 1,228 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 97.48 | 94.87 | 76.89 | 57.2 | 75.23 | 68.51 |
Accrued Expenses | 27.19 | 16.41 | 28.36 | 32.7 | 35.5 | 24.73 |
Current Portion of Long-Term Debt | 41.5 | 38.29 | 4.69 | 4.97 | 4.8 | 5.1 |
Current Portion of Leases | 10.75 | 10.69 | 10.64 | 8.91 | 8.46 | 7.93 |
Current Income Taxes Payable | 11.82 | 5.86 | 16 | 7.77 | 13.66 | 4.51 |
Current Unearned Revenue | 29.52 | 10.95 | 5.72 | 5.55 | 8.13 | 7 |
Other Current Liabilities | 27.63 | 35.32 | 25.5 | 22.08 | 18.75 | 66.16 |
Total Current Liabilities | 245.88 | 212.37 | 167.79 | 139.18 | 164.52 | 183.94 |
Long-Term Debt | 188.16 | 212.54 | 411.95 | 349.4 | 430.66 | 429.36 |
Long-Term Leases | 45.19 | 41.22 | 43.72 | 41.28 | 45.46 | 51.01 |
Long-Term Unearned Revenue | 18.45 | - | - | - | - | 0.31 |
Long-Term Deferred Tax Liabilities | 16.61 | 18.09 | 13.09 | 16.31 | 17.19 | 33.74 |
Other Long-Term Liabilities | 8.82 | 8.6 | 6.26 | 6.43 | 5.79 | 8.24 |
Total Liabilities | 523.11 | 492.82 | 642.81 | 552.6 | 663.63 | 706.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 423.86 | 423.86 | 423.86 | 423.86 | 423.86 | 423.86 |
Additional Paid-In Capital | 848.43 | 572.06 | 84.21 | 70.18 | 55.16 | 53.77 |
Retained Earnings | 355.02 | 321.38 | 267.55 | 203.46 | 130.58 | 56.53 |
Comprehensive Income & Other | -10.85 | -3 | -29.92 | -24.04 | -32.01 | -12.87 |
Total Common Equity | 1,616 | 1,314 | 745.7 | 673.46 | 577.59 | 521.29 |
Shareholders' Equity | 1,616 | 1,314 | 745.7 | 673.46 | 577.59 | 521.29 |
Total Liabilities & Equity | 2,140 | 1,807 | 1,389 | 1,226 | 1,241 | 1,228 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 285.6 | 302.74 | 471 | 404.56 | 489.38 | 493.4 |
Net Cash (Debt) | 433.05 | 78.14 | -357.01 | -299.51 | -389.28 | -376.01 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 11.08 | 2.13 | -9.88 | -8.31 | -10.84 | -10.51 |
Filing Date Shares Outstanding | 37.82 | 35.68 | 35.96 | 35.85 | 35.74 | 35.63 |
Total Common Shares Outstanding | 37.82 | 35.67 | 35.94 | 35.81 | 35.71 | 35.6 |
Working Capital | 877.66 | 570.23 | 265.86 | 276.12 | 256 | 189.89 |
Book Value Per Share | 42.75 | 36.84 | 20.75 | 18.80 | 16.17 | 14.64 |
Tangible Book Value | 814.26 | 486.16 | -24.24 | 43.93 | -77.08 | -179.2 |
Tangible Book Value Per Share | 21.53 | 13.63 | -0.67 | 1.23 | -2.16 | -5.03 |
Land | - | 103.86 | 99.22 | 95.02 | 86.03 | 78.91 |
Machinery | - | 147.2 | 125.69 | 117.49 | 110.21 | 98.69 |
Order Backlog | - | 481.2 | 445.5 | - | - | - |