NeuroPace, Inc. (NPCE)
NASDAQ: NPCE · Real-Time Price · USD
11.53
+0.39 (3.50%)
Dec 20, 2024, 4:00 PM EST - Market closed
NeuroPace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 76.45 | 65.42 | 45.52 | 45.18 | 41.14 | 36.97 |
| Revenue Growth (YoY) | 27.00% | 43.72% | 0.75% | 9.83% | 11.27% | - |
| Cost of Revenue | 20.01 | 17.3 | 13.03 | 11.75 | 10.87 | 10.51 |
| Gross Profit | 56.44 | 48.12 | 32.49 | 33.44 | 30.27 | 26.46 |
| Selling, General & Admin | 56.53 | 54.52 | 51.34 | 38.96 | 27.63 | 30.2 |
| Research & Development | 22.98 | 20.78 | 21.95 | 18.21 | 15.7 | 18.29 |
| Operating Expenses | 79.51 | 75.3 | 73.29 | 57.17 | 43.32 | 48.5 |
| Operating Income | -23.07 | -27.17 | -40.79 | -23.74 | -13.05 | -22.03 |
| Interest Expense | -8.84 | -8.52 | -7.53 | -7.41 | -11.49 | -9.49 |
| Interest & Investment Income | 3.17 | 3.05 | 1.58 | 0.45 | 0.04 | 0.26 |
| Other Non Operating Income (Expenses) | 0.97 | - | 0.02 | -5.38 | 0.22 | 1.28 |
| EBT Excluding Unusual Items | -27.78 | -32.64 | -46.73 | -36.08 | -24.28 | -29.97 |
| Gain (Loss) on Sale of Investments | -0.32 | -0.32 | -0.36 | - | - | - |
| Pretax Income | -28.09 | -32.96 | -47.08 | -36.08 | -24.28 | -29.97 |
| Net Income | -28.09 | -32.96 | -47.08 | -36.08 | -24.28 | -29.97 |
| Preferred Dividends & Other Adjustments | - | - | - | - | -0.23 | - |
| Net Income to Common | -28.09 | -32.96 | -47.08 | -36.08 | -24.05 | -29.97 |
| Shares Outstanding (Basic) | 28 | 26 | 25 | 17 | 0 | 1 |
| Shares Outstanding (Diluted) | 28 | 26 | 25 | 17 | 0 | 1 |
| Shares Change (YoY) | 11.80% | 5.11% | 48.08% | 8038.86% | -61.14% | - |
| EPS (Basic) | -0.99 | -1.27 | -1.91 | -2.17 | -117.85 | -57.07 |
| EPS (Diluted) | -0.99 | -1.27 | -1.91 | -2.17 | -117.85 | -57.07 |
| Free Cash Flow | -16.79 | -19.87 | -37.47 | -24.96 | -21.67 | -25.49 |
| Free Cash Flow Per Share | -0.59 | -0.77 | -1.52 | -1.50 | -106.19 | -48.54 |
| Gross Margin | 73.83% | 73.56% | 71.38% | 74.00% | 73.59% | 71.58% |
| Operating Margin | -30.17% | -41.54% | -89.62% | -52.54% | -31.72% | -59.59% |
| Profit Margin | -36.74% | -50.38% | -103.43% | -79.85% | -58.46% | -81.07% |
| Free Cash Flow Margin | -21.96% | -30.38% | -82.32% | -55.24% | -52.68% | -68.95% |
| EBITDA | -22.87 | -27 | -40.53 | -23.44 | -12.74 | -21.61 |
| EBITDA Margin | -29.91% | -41.27% | -89.03% | -51.88% | -30.97% | -58.45% |
| D&A For EBITDA | 0.2 | 0.17 | 0.27 | 0.3 | 0.31 | 0.42 |
| EBIT | -23.07 | -27.17 | -40.79 | -23.74 | -13.05 | -22.03 |
| EBIT Margin | -30.17% | -41.54% | -89.62% | -52.54% | -31.72% | -59.59% |
| Advertising Expenses | - | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 |
Source: S&P Capital IQ. Standard template. Financial Sources.