NPK International Inc. (NPKI)
NYSE: NPKI · Real-Time Price · USD
13.68
-0.12 (-0.87%)
Aug 21, 2026, 4:00 PM EDT - Market closed
NPK International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 300.69 | 277.04 | 217.49 | 207.65 | 192.99 | 614.78 | |
Revenue Growth | 28.09% | 27.38% | 4.74% | 7.59% | -68.61% | 24.80% |
Cost of Revenue | 193.01 | 176.28 | 140.36 | 135.09 | 133 | 529.55 |
Gross Profit | 107.67 | 100.76 | 77.13 | 72.55 | 59.99 | 85.23 |
Selling, General & Admin | 55.18 | 52.83 | 45.35 | 51.08 | 48.78 | 94.45 |
Other Operating Expenses | -0.79 | -0.05 | -0.67 | -1.47 | -0.63 | 6.04 |
Operating Expenses | 54.39 | 52.78 | 44.68 | 49.61 | 48.15 | 100.49 |
Operating Income | 53.28 | 47.98 | 32.45 | 22.94 | 11.84 | -15.26 |
Interest Expense | -2.48 | -1.81 | -2.62 | -4.11 | -3.51 | -8.81 |
Interest & Investment Income | 1.75 | 1.8 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.05 | 0.88 | -0.87 | 0.89 | -1.28 | 0.4 |
EBT Excluding Unusual Items | 52.5 | 48.85 | 28.96 | 19.72 | 7.05 | -23.67 |
Merger & Restructuring Charges | - | - | - | - | -7.91 | - |
Gain (Loss) on Sale of Assets | -0.35 | - | - | - | 2.6 | 7.18 |
Legal Settlements | - | - | 0.6 | - | - | 1 |
Other Unusual Items | -0.8 | -1.2 | -0.7 | - | - | -3.6 |
Pretax Income | 51.36 | 47.65 | 28.86 | 19.72 | 1.75 | -18.23 |
Income Tax Expense | 12.23 | 11.71 | -6.74 | 5.57 | 0.92 | 7.29 |
Earnings From Continuing Operations | 39.13 | 35.95 | 35.6 | 14.15 | 0.82 | -25.53 |
Earnings From Discontinued Operations | 3.55 | 2.99 | -185.86 | 0.37 | -21.66 | - |
Net Income | 42.68 | 38.94 | -150.26 | 14.52 | -20.83 | -25.53 |
Net Income to Common | 42.68 | 38.94 | -150.26 | 14.52 | -20.83 | -25.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 84 | 85 | 86 | 86 | 93 | 91 |
Shares Outstanding (Diluted) | 86 | 86 | 87 | 88 | 94 | 91 |
Shares Change | -0.34% | -1.92% | -1.04% | -6.06% | 2.79% | 1.40% |
EPS (Basic) | 0.51 | 0.46 | -1.75 | 0.17 | -0.22 | -0.28 |
EPS (Diluted) | 0.50 | 0.45 | -1.72 | 0.16 | -0.22 | -0.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.57 | 26.32 | -5.36 | 70.77 | -53.29 | -24.81 |
Free Cash Flow Per Share | 0.32 | 0.31 | -0.06 | 0.80 | -0.57 | -0.27 |
Gross Margin | 35.81% | 36.37% | 35.46% | 34.94% | 31.09% | 13.86% |
Operating Margin | 17.72% | 17.32% | 14.92% | 11.05% | 6.13% | -2.48% |
Profit Margin | 14.19% | 14.06% | -69.09% | 6.99% | -10.79% | -4.15% |
Free Cash Flow Margin | 9.17% | 9.50% | -2.46% | 34.08% | -27.61% | -4.04% |
EBITDA | 83.39 | 73.52 | 55.11 | 46.54 | 36.57 | 26.97 |
EBITDA Margin | 27.73% | 26.54% | 25.34% | 22.41% | 18.95% | 4.39% |
D&A For EBITDA | 30.11 | 25.54 | 22.66 | 23.6 | 24.74 | 42.23 |
EBIT | 53.28 | 47.98 | 32.45 | 22.94 | 11.84 | -15.26 |
EBIT Margin | 17.72% | 17.32% | 14.92% | 11.05% | 6.13% | -2.48% |
Effective Tax Rate | 23.80% | 24.57% | - | 28.26% | 52.92% | - |
Revenue as Reported | 277.04 | 277.04 | 217.49 | 207.65 | 192.99 | 614.78 |