EnPro Industries, Inc. (NPO)

EnPro Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,034	1,059	1,099	840.4	800	1,206
Revenue Growth (YoY)	-6.97%	-3.63%	30.79%	5.05%	-33.65%	-5.37%
Cost of Revenue	617.3	632.5	675.9	512.3	514.5	801.9
Gross Profit	416.9	426.8	423.3	328.1	285.5	403.8
Selling, General & Admin	290.1	284.2	282.8	260.3	230.2	314.9
Other Operating Expenses	71.9	65.8	68.3	2.4	26.2	32.3
Operating Expenses	362	350	351.1	262.7	256.4	347.2
Operating Income	54.9	76.8	72.2	65.4	29.1	56.6
Interest Expense / Income	43.6	45	35.6	16.2	16.5	19.6
Other Expense / Income	-10.5	-21.2	-192.9	-137.4	-162.5	2.2
Pretax Income	21.8	53	229.5	186.6	175.1	34.8
Income Tax	24.5	30.8	24.4	8.7	-2.5	-3.5
Net Income	-2.7	22.2	205.1	177.9	177.6	38.3
Net Income Growth	-	-89.18%	15.29%	0.17%	363.71%	95.41%
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Change	0.26%	0.50%	0.96%	0.34%	-1.19%	0.22%
EPS (Basic)	-0.13	1.06	9.86	8.64	8.64	1.86
EPS (Diluted)	-0.15	1.05	9.83	8.57	8.64	1.85
EPS Growth	-	-89.32%	14.70%	-0.81%	367.03%	96.81%
Free Cash Flow	151.2	173.9	98	127.1	37.2	186
Free Cash Flow Per Share	7.17	8.32	4.71	6.17	1.81	8.95
Dividend Per Share	1.170	1.160	1.120	1.080	1.040	1.000
Dividend Growth	3.54%	3.57%	3.70%	3.85%	4.00%	4.17%
Gross Margin	40.31%	40.29%	38.51%	39.04%	35.69%	33.49%
Operating Margin	5.31%	7.25%	6.57%	7.78%	3.64%	4.69%
Profit Margin	-0.26%	2.10%	18.66%	21.17%	22.20%	3.18%
Free Cash Flow Margin	14.62%	16.42%	8.92%	15.12%	4.65%	15.43%
Effective Tax Rate	112.39%	58.11%	10.63%	4.66%	-1.43%	-10.06%
EBITDA	160.9	192.5	368.2	266.6	248.2	122.3
EBITDA Margin	15.56%	18.17%	33.50%	31.72%	31.03%	10.14%
Depreciation & Amortization	95.5	94.5	103.1	63.8	56.6	67.9
EBIT	65.4	98	265.1	202.8	191.6	54.4
EBIT Margin	6.32%	9.25%	24.12%	24.13%	23.95%	4.51%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).