NPK International Inc. (NPKI)
NYSE: NPKI · Real-Time Price · USD
15.32
-0.58 (-3.65%)
Jun 22, 2026, 1:53 PM EDT - Market open
NPK International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 287.34 | 277.04 | 217.49 | 207.65 | 192.99 | 614.78 | |
Revenue Growth (YoY) | 23.16% | 27.38% | 4.74% | 7.59% | -68.61% | 24.80% |
Cost of Revenue | 184.64 | 176.28 | 140.36 | 135.09 | 133 | 529.55 |
Gross Profit | 102.7 | 100.76 | 77.13 | 72.55 | 59.99 | 85.23 |
Selling, General & Admin | 55.48 | 54.03 | 46.05 | 51.08 | 48.78 | 94.45 |
Other Operating Expenses | 0.46 | 0.05 | 1.27 | 1.47 | 11.13 | 0.39 |
Total Operating Expenses | 55.94 | 54.09 | 47.32 | 52.55 | 59.91 | 94.84 |
Operating Income | 47.67 | 46.78 | 32.35 | 22.94 | 6.53 | -8.83 |
Interest Expense | -0.38 | -0.01 | -2.62 | -4.11 | -3.51 | -8.81 |
Other Non-Operating Income (Expense) | 0.43 | 0.88 | -0.87 | 0.89 | -1.28 | -0.6 |
Total Non-Operating Income (Expense) | 0.04 | 0.87 | -3.49 | -3.22 | -4.79 | -9.41 |
Pretax Income | 47.72 | 47.65 | 28.86 | 19.72 | 1.75 | -18.23 |
Provision for Income Taxes | 11.79 | 11.71 | -6.74 | 5.57 | 0.92 | 7.29 |
Net Income | 35.93 | 35.95 | 35.6 | 14.15 | 0.82 | -25.53 |
Earnings From Discontinued Operations | 3.47 | 2.99 | -185.86 | 0.37 | -21.66 | - |
Net Income to Common | 39.39 | 38.94 | -150.26 | 14.52 | -20.83 | -25.53 |
Shares Outstanding (Basic) | 84 | 85 | 86 | 86 | 93 | 91 |
Shares Outstanding (Diluted) | 85 | 86 | 87 | 88 | 94 | 91 |
Shares Change (YoY) | -2.17% | -1.92% | -1.04% | -6.06% | 2.79% | 1.40% |
EPS (Basic) | 0.46 | 0.46 | -1.75 | 0.17 | 0.01 | -0.28 |
EPS (Diluted) | 0.46 | 0.45 | -1.72 | 0.16 | 0.01 | -0.28 |
EPS Growth | -2.13% | - | - | 1500.00% | - | - |
Free Cash Flow | 31.93 | 26.32 | -5.36 | 70.77 | -53.29 | -24.81 |
Free Cash Flow Growth | 21.32% | - | - | - | - | - |
Free Cash Flow Per Share | 0.37 | 0.31 | -0.06 | 0.80 | -0.57 | -0.27 |
Gross Margin | 35.74% | 36.37% | 35.46% | 34.94% | 31.08% | 13.86% |
Operating Margin | 16.59% | 16.89% | 14.87% | 11.05% | 3.38% | -1.44% |
Profit Margin | 12.50% | 12.97% | 16.37% | 6.81% | 0.43% | -4.15% |
FCF Margin | 11.11% | 9.50% | -2.47% | 34.08% | -27.61% | -4.03% |
EBITDA | 75.58 | 72.32 | 59.88 | 54.31 | 45.14 | 33.4 |
EBITDA Margin | 26.30% | 26.10% | 27.53% | 26.16% | 23.39% | 5.43% |
EBIT | 47.67 | 46.78 | 32.35 | 22.94 | 6.53 | -8.83 |
EBIT Margin | 16.59% | 16.89% | 14.87% | 11.05% | 3.38% | -1.44% |
Effective Tax Rate | 24.70% | 24.56% | -23.35% | 28.26% | 52.92% | -40.00% |