NRG Energy, Inc. (NRG)
NYSE: NRG · Real-Time Price · USD
110.12
-1.00 (-0.90%)
Aug 31, 2026, 4:00 PM EDT - Market closed
NRG Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 7,481 | 10,256 | 7,753 | 7,635 | 6,740 | 8,585 | 6,819 | 7,223 | 6,659 | 7,429 | 6,807 | 7,946 | 6,348 | 7,722 | 7,855 | 8,510 | 7,282 | 7,896 | 7,046 | 6,609 | |
Revenue Growth (YoY) | 10.99% | 19.46% | 13.70% | 5.70% | 1.22% | 15.56% | 0.18% | -9.10% | 4.90% | -3.79% | -13.34% | -6.63% | -12.83% | -2.20% | 11.48% | 28.76% | 38.89% | -2.41% | 247.61% | 135.28% |
Selling, General & Admin | 562 | 593 | 717 | 612 | 724 | 549 | 606 | 645 | 545 | 549 | 341 | 602 | 522 | 426 | 152 | 378 | 351 | 347 | 320 | 318 |
Depreciation & Amortization | 494 | 432 | 376 | 360 | 344 | 326 | 358 | 352 | 360 | 333 | 374 | 359 | 315 | 190 | 149 | 145 | 157 | 183 | 216 | 199 |
Provision for Bad Debts | - | - | - | - | - | - | - | - | - | - | 251 | - | - | - | 11 | - | - | - | -17 | 64 |
Other Operating Expenses | 5,470 | 8,858 | 6,330 | 6,241 | 5,629 | 6,561 | 4,871 | 7,239 | 4,328 | 5,662 | 6,353 | 6,406 | 4,962 | 8,778 | 8,908 | 7,802 | 5,887 | 4,930 | 6,986 | 3,692 |
Total Operating Expenses | 6,526 | 9,883 | 7,423 | 7,213 | 6,697 | 7,436 | 5,835 | 8,236 | 5,233 | 6,544 | 7,319 | 7,367 | 5,799 | 9,394 | 9,220 | 8,325 | 6,395 | 5,460 | 7,505 | 4,273 |
Operating Income | 955 | 373 | 330 | 422 | 43 | 1,149 | 984 | -1,013 | 1,426 | 885 | -512 | 579 | 549 | -1,672 | -1,365 | 185 | 887 | 2,436 | -459 | 2,336 |
Interest Expense | -310 | -285 | -243 | -187 | -148 | -163 | -123 | -213 | -163 | -152 | -195 | -173 | -151 | -148 | -104 | -105 | -105 | -103 | -111 | -122 |
Interest Income | - | - | 83 | - | - | - | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Interest Expense | -310 | -285 | -160 | -187 | -148 | -163 | -67 | -213 | -163 | -152 | -195 | -173 | -151 | -148 | -104 | -105 | -105 | -103 | -111 | -122 |
Income (Loss) on Equity Investments | - | - | 7 | 1 | - | - | 7 | 6 | 4 | 3 | - | 6 | 5 | 5 | 6 | 11 | 4 | -15 | -6 | 15 |
Other Non-Operating Income (Expenses) | 6 | 40 | -41 | 10 | 5 | 14 | -50 | 5 | 3 | 30 | 4 | 14 | 13 | 16 | 23 | 21 | 12 | - | 21 | 8 |
EBT Excluding Unusual Items | 651 | 128 | 136 | 246 | -100 | 1,000 | 874 | -1,215 | 1,270 | 766 | -703 | 426 | 416 | -1,799 | -1,440 | 112 | 798 | 2,318 | -555 | 2,237 |
Total Merger & Restructuring Charges | -16 | -45 | -15 | -8 | -43 | -8 | -8 | -7 | -6 | -9 | -8 | -18 | -22 | -71 | -26 | -8 | -10 | -8 | -12 | -17 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | -15 | - | - | - | - | - | - | - | -130 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -39 | - | - | - | -7 | - | - | - | -102 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 37 | - | -18 | - | - | -7 | -1 | 208 | 5 | -4 | 1,376 | - | 3 | 199 | 1 | 22 | 32 | -3 | 230 | - |
Asset Writedown | - | - | - | - | - | - | -21 | - | - | - | -26 | - | - | - | -8 | -43 | -25 | - | -238 | - |
Insurance Settlements | - | - | - | - | - | - | - | - | - | - | 7 | - | - | - | 81 | - | - | - | - | - |
Other Unusual Items | -9 | - | - | - | -10 | - | -122 | - | -202 | -58 | 109 | - | - | - | - | - | - | - | -20 | -57 |
Pretax Income | 663 | 83 | 64 | 238 | -153 | 985 | 715 | -1,014 | 1,052 | 695 | 653 | 408 | 397 | -1,671 | -1,392 | 83 | 665 | 2,307 | -595 | 2,163 |
Income Tax Expense | 157 | -42 | -2 | 86 | -49 | 235 | 72 | -247 | 314 | 184 | 171 | 65 | 89 | -336 | -297 | 16 | 152 | 571 | -168 | 545 |
Earnings From Continuing Ops. | 506 | 125 | 66 | 152 | -104 | 750 | 643 | -767 | 738 | 511 | 482 | 343 | 308 | -1,335 | -1,095 | 67 | 513 | 1,736 | -427 | 1,618 |
Net Income to Company | 506 | 125 | 66 | 152 | -104 | 750 | 643 | -767 | 738 | 511 | 482 | 343 | 308 | -1,335 | -1,095 | 67 | 513 | 1,736 | -427 | 1,618 |
Net Income | 506 | 125 | 66 | 152 | -104 | 750 | 643 | -767 | 738 | 511 | 482 | 343 | 308 | -1,335 | -1,095 | 67 | 513 | 1,736 | -427 | 1,618 |
Preferred Dividends & Other Adjustments | 17 | 17 | 16 | 17 | 17 | 17 | 16 | 17 | 17 | 17 | 16 | 17 | 17 | 4 | - | - | - | - | - | - |
Net Income to Common | 489 | 108 | 50 | 135 | -121 | 733 | 627 | -784 | 721 | 494 | 466 | 326 | 291 | -1,339 | -1,095 | 67 | 513 | 1,736 | -427 | 1,618 |
Net Income Growth (YoY) | - | -85.27% | -92.03% | - | - | 48.38% | 34.55% | - | 147.77% | - | - | 386.57% | -43.28% | - | - | -95.86% | -52.41% | - | - | 549.80% |
Shares Outstanding (Basic) | 211 | 207 | 192 | 193 | 196 | 198 | 203 | 207 | 208 | 209 | 222 | 230 | 231 | 230 | 230 | 235 | 237 | 242 | 245 | 245 |
Shares Outstanding (Diluted) | 212 | 208 | 193 | 195 | 196 | 203 | 209 | 207 | 214 | 214 | 222 | 232 | 232 | 230 | 230 | 235 | 237 | 242 | 245 | 245 |
Shares Change (YoY) | 8.16% | 2.46% | -7.66% | -5.80% | -8.41% | -5.14% | -5.86% | -10.78% | -7.76% | -6.96% | -3.48% | -1.28% | -2.11% | -4.96% | -6.12% | -4.08% | -3.26% | -1.22% | 1.24% | - |
EPS (Basic) | 2.32 | 0.52 | 0.26 | 0.70 | -0.62 | 3.70 | 3.09 | -3.79 | 3.47 | 2.36 | 2.10 | 1.42 | 1.26 | -5.82 | -4.76 | 0.29 | 2.16 | 7.17 | -1.74 | 6.60 |
EPS (Diluted) | 2.31 | 0.52 | 0.26 | 0.69 | -0.62 | 3.61 | 3.00 | -3.79 | 3.37 | 2.31 | 2.10 | 1.41 | 1.25 | -5.82 | -4.76 | 0.29 | 2.16 | 7.17 | -1.74 | 6.60 |
EPS Growth (YoY) | - | -85.60% | -91.33% | - | - | 56.28% | 43.06% | - | 169.60% | - | - | 394.55% | -42.13% | - | - | -95.68% | -50.91% | - | - | 547.46% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 779 | -486 | -175 | 230 | 93 | 618 | 766 | -83 | 975 | 176 | 136 | 397 | 388 | -1,740 | -1,515 | -1,531 | 1,423 | 1,616 | -1,412 | 1,402 |
Free Cash Flow Per Share | 3.67 | -2.34 | -0.91 | 1.18 | 0.47 | 3.04 | 3.67 | -0.40 | 4.56 | 0.82 | 0.61 | 1.71 | 1.67 | -7.57 | -6.59 | -6.51 | 6.00 | 6.68 | -5.76 | 5.72 |
Dividend Per Share | 0.475 | 0.475 | 0.475 | 0.440 | 0.440 | 0.440 | 0.440 | 0.407 | 0.407 | 0.407 | 0.407 | 0.378 | 0.378 | 0.378 | 0.378 | 0.350 | 0.350 | 0.350 | 0.350 | 0.325 |
Dividend Growth (YoY) | 7.95% | 7.95% | 7.95% | 7.98% | 7.98% | 7.98% | 7.98% | 7.95% | 7.95% | 7.95% | 7.95% | 7.86% | 7.86% | 7.86% | 7.86% | 7.69% | 7.69% | 7.69% | 7.69% | 8.33% |
Profit Margin | 6.54% | 1.05% | 0.65% | 1.77% | -1.80% | 8.54% | 9.20% | -10.85% | 10.83% | 6.65% | 6.85% | 4.10% | 4.58% | -17.34% | -13.94% | 0.79% | 7.04% | 21.99% | -6.06% | 24.48% |
Free Cash Flow Margin | 10.41% | -4.74% | -2.26% | 3.01% | 1.38% | 7.20% | 11.23% | -1.15% | 14.64% | 2.37% | 2.00% | 5.00% | 6.11% | -22.53% | -19.29% | -17.99% | 19.54% | 20.47% | -20.04% | 21.21% |
EBITDA | 1,301 | 693 | 588 | 671 | 306 | 1,401 | 1,268 | -716 | 1,705 | 1,235 | -154 | 911 | 869 | -1,344 | -1,133 | 342 | 1,048 | 2,787 | -227 | 2,559 |
EBITDA Margin | 17.39% | 6.76% | 7.58% | 8.79% | 4.54% | 16.32% | 18.59% | -9.91% | 25.60% | 16.62% | -2.26% | 11.46% | 13.69% | -17.41% | -14.42% | 4.02% | 14.39% | 35.30% | -3.22% | 38.72% |
D&A For EBITDA | 346 | 320 | 258 | 249 | 263 | 252 | 284 | 297 | 279 | 350 | 358 | 332 | 320 | 328 | 232 | 157 | 161 | 351 | 232 | 223 |
EBIT | 955 | 373 | 330 | 422 | 43 | 1,149 | 984 | -1,013 | 1,426 | 885 | -512 | 579 | 549 | -1,672 | -1,365 | 185 | 887 | 2,436 | -459 | 2,336 |
EBIT Margin | 12.77% | 3.64% | 4.26% | 5.53% | 0.64% | 13.38% | 14.43% | -14.03% | 21.41% | 11.91% | -7.52% | 7.29% | 8.65% | -21.65% | -17.38% | 2.17% | 12.18% | 30.85% | -6.51% | 35.35% |
Effective Tax Rate | 23.68% | - | - | 36.13% | - | 23.86% | 10.07% | - | 29.85% | 26.47% | 26.19% | 15.93% | 22.42% | - | - | 19.28% | 22.86% | 24.75% | - | 25.20% |