| Revenue | 46.2 | 341.54 | 145.88 | - | - | |
| Revenue Growth (YoY) | -86.47% | 134.13% | - | - | - | |
| Cost of Revenue | 40.01 | 324.01 | 86.58 | - | - | |
| Gross Profit | 6.19 | 17.53 | 59.3 | - | - | |
| Selling, General & Admin | 77.77 | 85.87 | 69.2 | 18.9 | 5.99 | |
| Research & Development | 25.48 | 36.92 | 42.61 | 7.91 | 8.52 | |
| Operating Expenses | 134.29 | 123.68 | 119.55 | 26.81 | 14.51 | |
| Operating Income | -128.1 | -106.15 | -60.26 | -26.81 | -14.51 | |
| Interest Expense | -0.12 | -0.04 | -0 | -0.01 | -0.13 | |
| Interest & Investment Income | 5.54 | 8.15 | 3.7 | 0.06 | - | |
| Currency Exchange Gain (Loss) | - | -0.22 | -0.32 | -1.88 | - | |
| Other Non Operating Income (Expenses) | 0.57 | 0.05 | 2.42 | 0.02 | -9.54 | |
| EBT Excluding Unusual Items | -122.12 | -98.21 | -54.46 | -28.61 | -24.17 | |
| Merger & Restructuring Charges | -1.56 | -0.58 | -20.59 | - | - | |
| Gain (Loss) on Sale of Investments | -11.73 | - | - | - | - | |
| Asset Writedown | -0.34 | - | -2.83 | -2.72 | - | |
| Pretax Income | -135.75 | -98.79 | -77.87 | -31.34 | -24.17 | |
| Income Tax Expense | 0.07 | -0.35 | 0.43 | 0 | 0 | |
| Earnings From Continuing Operations | -135.81 | -98.44 | -78.3 | -31.34 | -24.17 | |
| Minority Interest in Earnings | 0.06 | - | - | - | - | |
| Net Income | -135.75 | -98.44 | -78.3 | -31.34 | -24.17 | |
| Net Income to Common | -135.75 | -98.44 | -78.3 | -31.34 | -24.17 | |
| Shares Outstanding (Basic) | 150 | 143 | 123 | 13 | 1 | |
| Shares Outstanding (Diluted) | 150 | 143 | 123 | 13 | 1 | |
| Shares Change (YoY) | 4.90% | 15.91% | 864.33% | 854.68% | 44.16% | |
| EPS (Basic) | -0.91 | -0.69 | -0.64 | -2.45 | -18.06 | |
| EPS (Diluted) | -0.91 | -0.69 | -0.64 | -2.45 | -18.06 | |
| Free Cash Flow | -114.71 | -129.2 | -25.67 | -22.24 | -18.45 | |
| Free Cash Flow Per Share | -0.77 | -0.90 | -0.21 | -1.74 | -13.79 | |
| Gross Margin | 13.39% | 5.13% | 40.65% | - | - | |
| Operating Margin | -277.28% | -31.08% | -41.30% | - | - | |
| Profit Margin | -293.84% | -28.82% | -53.67% | - | - | |
| Free Cash Flow Margin | -248.30% | -37.83% | -17.59% | - | - | |
| EBITDA | -127.04 | -105.26 | -56.31 | -24.49 | -14.45 | |
| EBITDA Margin | -274.99% | -30.82% | -38.60% | - | - | |
| D&A For EBITDA | 1.06 | 0.89 | 3.94 | 2.32 | 0.05 | |
| EBIT | -128.1 | -106.15 | -60.26 | -26.81 | -14.51 | |
| EBIT Margin | -277.28% | -31.08% | -41.30% | - | - | |
| Advertising Expenses | - | 0.5 | 0.3 | - | - | |