Energy Vault Holdings, Inc. (NRGV)
NYSE: NRGV · Real-Time Price · USD
0.8584
+0.0146 (1.73%)
At close: Jul 10, 2025, 4:00 PM
0.8599
+0.0015 (0.17%)
After-hours: Jul 10, 2025, 7:48 PM EDT

Energy Vault Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
46.9746.2341.54145.88--
Upgrade
Revenue Growth (YoY)
-86.10%-86.47%134.13%---
Upgrade
Cost of Revenue
37.9840.01324.0186.58--
Upgrade
Gross Profit
96.1917.5359.3--
Upgrade
Selling, General & Admin
79.977.7785.7269.218.95.99
Upgrade
Research & Development
22.3325.4836.9242.617.918.52
Upgrade
Operating Expenses
133.36134.29123.68119.5526.8114.51
Upgrade
Operating Income
-124.37-128.1-106.15-60.26-26.81-14.51
Upgrade
Interest Expense
-0.21-0.12-0.04-0-0.01-0.13
Upgrade
Interest & Investment Income
4.035.548.153.70.06-
Upgrade
Currency Exchange Gain (Loss)
-0.3-0.3-0.22-0.32-1.88-
Upgrade
Other Non Operating Income (Expenses)
-2.42-0.630.052.420.02-9.54
Upgrade
EBT Excluding Unusual Items
-123.27-123.62-98.21-54.46-28.61-24.17
Upgrade
Merger & Restructuring Charges
-1.56-1.56-0.58-20.59--
Upgrade
Gain (Loss) on Sale of Investments
-11.73-11.73----
Upgrade
Gain (Loss) on Sale of Assets
0.10.1----
Upgrade
Asset Writedown
-0.44-0.44--2.83-2.72-
Upgrade
Other Unusual Items
1.51.5----
Upgrade
Pretax Income
-135.4-135.75-98.79-77.87-31.34-24.17
Upgrade
Income Tax Expense
0.450.07-0.350.4300
Upgrade
Earnings From Continuing Operations
-135.85-135.81-98.44-78.3-31.34-24.17
Upgrade
Minority Interest in Earnings
0.10.06----
Upgrade
Net Income
-135.75-135.75-98.44-78.3-31.34-24.17
Upgrade
Net Income to Common
-135.75-135.75-98.44-78.3-31.34-24.17
Upgrade
Shares Outstanding (Basic)
152150143123131
Upgrade
Shares Outstanding (Diluted)
152150143123131
Upgrade
Shares Change (YoY)
4.72%4.90%15.91%864.33%854.68%44.16%
Upgrade
EPS (Basic)
-0.90-0.91-0.69-0.64-2.45-18.06
Upgrade
EPS (Diluted)
-0.90-0.91-0.69-0.64-2.45-18.06
Upgrade
Free Cash Flow
-116.41-114.71-129.2-25.67-22.24-18.45
Upgrade
Free Cash Flow Per Share
-0.77-0.77-0.90-0.21-1.74-13.79
Upgrade
Gross Margin
19.15%13.39%5.13%40.65%--
Upgrade
Operating Margin
-264.76%-277.28%-31.08%-41.30%--
Upgrade
Profit Margin
-288.98%-293.84%-28.82%-53.67%--
Upgrade
Free Cash Flow Margin
-247.81%-248.30%-37.83%-17.59%--
Upgrade
EBITDA
-123.8-127.44-105.26-56.31-24.49-14.45
Upgrade
EBITDA Margin
-263.55%-275.86%-30.82%-38.60%--
Upgrade
D&A For EBITDA
0.570.660.893.942.320.05
Upgrade
EBIT
-124.37-128.1-106.15-60.26-26.81-14.51
Upgrade
EBIT Margin
-264.76%-277.28%-31.08%-41.30%--
Upgrade
Advertising Expenses
-0.20.50.3--
Upgrade
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q