NRx Pharmaceuticals, Inc. (NRXP)

NRx Pharmaceuticals Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5.55	1.44	4.6	20.05	27.61	1.86
Cash & Short-Term Investments	5.55	1.44	4.6	20.05	27.61	1.86
Cash Growth	320.62%	-68.60%	-77.09%	-27.35%	1384.94%	111.87%
Other Receivables	-	-	0.01	0.01	-	0.83
Receivables	-	-	0.01	0.01	-	0.83
Prepaid Expenses	1.02	1.04	1.41	3.77	4.6	0.21
Other Current Assets	0.69	0.82	0.87	1.97	0.51	0.03
Total Current Assets	7.26	3.3	6.88	25.8	32.71	2.93
Other Long-Term Assets	0.33	0.35	0.43	0.02	0.02	0.01
Total Assets	7.59	3.65	7.32	25.82	32.73	2.94
Accounts Payable	4.31	4.13	4.63	2.08	3.69	3.15
Accrued Expenses	5.48	6.13	5.24	5.77	2.84	3.28
Current Portion of Long-Term Debt	8.4	1.25	9.16	7.7	0.52	0.25
Other Current Liabilities	14.57	10.35	0.02	0.04	4.87	39.49
Total Current Liabilities	32.75	21.86	19.05	15.59	11.92	46.16
Long-Term Debt	-	5.01	-	2.82	-	0.55
Total Liabilities	32.75	26.87	19.05	18.41	11.92	46.71
Common Stock	0.02	0.02	0.01	0.07	0.06	0.04
Additional Paid-In Capital	258.61	255.04	241.41	230.34	203.99	46.37
Retained Earnings	-283.79	-278.27	-253.15	-223	-183.24	-90.18
Comprehensive Income & Other	-	-	-0	-	-	-
Total Common Equity	-25.16	-23.22	-11.74	7.41	20.81	-43.77
Shareholders' Equity	-25.16	-23.22	-11.73	7.41	20.81	-43.77
Total Liabilities & Equity	7.59	3.65	7.32	25.82	32.73	2.94
Total Debt	8.4	6.26	9.16	10.53	0.52	0.8
Net Cash (Debt)	-2.85	-4.81	-4.57	9.53	27.09	1.06
Net Cash Growth	-	-	-	-64.82%	2450.57%	-
Net Cash Per Share	-0.23	-0.45	-0.60	1.45	5.77	0.31
Filing Date Shares Outstanding	17.29	16.92	9.45	7.06	6.66	11.83
Total Common Shares Outstanding	17.12	14.59	8.27	6.54	5.88	11.23
Working Capital	-25.5	-18.56	-12.16	10.21	20.79	-43.23
Book Value Per Share	-1.47	-1.59	-1.42	1.13	3.54	-3.90
Tangible Book Value	-25.16	-23.22	-11.74	7.41	20.81	-43.77
Tangible Book Value Per Share	-1.47	-1.59	-1.42	1.13	3.54	-3.90

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q