Norfolk Southern Corporation (NSC)
NYSE: NSC · Real-Time Price · USD
255.30
-1.90 (-0.74%)
Jan 31, 2025, 4:00 PM EST - Market closed
Norfolk Southern Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2,622 | 1,827 | 3,270 | 3,005 | 2,013 | Upgrade
|
| Depreciation & Amortization | 1,353 | 1,298 | 1,221 | 1,181 | 1,154 | Upgrade
|
| Loss (Gain) From Sale of Assets | -490 | -49 | -82 | -86 | 346 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 99 | Upgrade
|
| Other Operating Activities | -58 | -265 | 14 | 8 | -106 | Upgrade
|
| Change in Accounts Receivable | 85 | -2 | -171 | -133 | 71 | Upgrade
|
| Change in Inventory | -13 | -11 | -35 | 3 | 23 | Upgrade
|
| Change in Other Net Operating Assets | 553 | 381 | 5 | 277 | 37 | Upgrade
|
| Operating Cash Flow | 4,052 | 3,179 | 4,222 | 4,255 | 3,637 | Upgrade
|
| Operating Cash Flow Growth | 27.46% | -24.70% | -0.78% | 16.99% | -6.55% | Upgrade
|
| Capital Expenditures | -4,024 | -2,349 | -1,948 | -1,470 | -1,494 | Upgrade
|
| Sale of Property, Plant & Equipment | 558 | 86 | 263 | 159 | 333 | Upgrade
|
| Investment in Securities | 686 | 81 | 82 | 89 | -14 | Upgrade
|
| Investing Cash Flow | -2,780 | -2,182 | -1,603 | -1,222 | -1,175 | Upgrade
|
| Long-Term Debt Issued | 1,051 | 3,293 | 1,832 | 1,676 | 784 | Upgrade
|
| Long-Term Debt Repaid | -1,055 | -1,334 | -553 | -584 | -381 | Upgrade
|
| Net Debt Issued (Repaid) | -4 | 1,959 | 1,279 | 1,092 | 403 | Upgrade
|
| Issuance of Common Stock | 26 | 3 | - | 17 | 69 | Upgrade
|
| Repurchase of Common Stock | - | -622 | -3,114 | -3,390 | -1,439 | Upgrade
|
| Common Dividends Paid | -1,221 | -1,225 | -1,167 | -1,028 | -960 | Upgrade
|
| Financing Cash Flow | -1,199 | 115 | -3,002 | -3,309 | -1,927 | Upgrade
|
| Net Cash Flow | 73 | 1,112 | -383 | -276 | 535 | Upgrade
|
| Free Cash Flow | 28 | 830 | 2,274 | 2,785 | 2,143 | Upgrade
|
| Free Cash Flow Growth | -96.63% | -63.50% | -18.35% | 29.96% | 14.42% | Upgrade
|
| Free Cash Flow Margin | 0.23% | 6.83% | 17.84% | 25.00% | 21.89% | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 3.65 | 9.65 | 11.23 | 8.35 | Upgrade
|
| Cash Interest Paid | 764 | 653 | 619 | 579 | 577 | Upgrade
|
| Cash Income Tax Paid | 305 | 681 | 750 | 654 | 311 | Upgrade
|
| Levered Free Cash Flow | 309.5 | 1,609 | 1,721 | 2,473 | 1,374 | Upgrade
|
| Unlevered Free Cash Flow | 813.88 | 2,061 | 2,153 | 2,877 | 1,765 | Upgrade
|
| Change in Net Working Capital | -623 | -519 | 257 | -269 | 97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.