| 358.02 | 259.23 | 268.73 | 163.64 | 103.84 |
Cash & Short-Term Investments | 358.02 | 259.23 | 268.73 | 163.64 | 103.84 |
| 38.11% | -3.53% | 64.22% | 57.59% | -19.07% |
| 5,583 | 4,254 | 3,689 | 3,280 | 2,937 |
| 160.65 | 122.58 | 184.61 | 265.15 | 328.1 |
| 260.99 | 208.72 | 189.16 | 191.6 | 199.64 |
| 6,362 | 4,845 | 4,331 | 3,901 | 3,568 |
Property, Plant & Equipment | 261.63 | 292.21 | 295.02 | 280.42 | 248.87 |
| 1,170 | 893.52 | 684.35 | 493.03 | 428.35 |
| 426.24 | 426.49 | 369.69 | 205 | 214.79 |
Long-Term Accounts Receivable | 53.18 | 86.95 | 132.78 | - | 147.14 |
Long-Term Deferred Tax Assets | 1.91 | 3.44 | 3.06 | 5.62 | 5.69 |
| 812.3 | 901.35 | 470.16 | 227.84 | 75.94 |
|
| 4,264 | 3,060 | 2,255 | 1,785 | 1,780 |
| 595.83 | 493.6 | 517.76 | 414.58 | 402.82 |
| 225.04 | 217.6 | 231.85 | 301.31 | 311.88 |
Current Portion of Long-Term Debt | 0.01 | 332.88 | 348 | 346.2 | - |
Current Portion of Leases | 19.63 | 18.45 | 20.58 | 19.24 | 20.7 |
Total Current Liabilities | 5,104 | 4,122 | 3,373 | 2,866 | 2,515 |
| 1,361 | 531.23 | 592.52 | 291.67 | 361.54 |
| 60.42 | 65.9 | 71.03 | 63.32 | 58.47 |
Long-Term Deferred Tax Liabilities | 70.72 | 64.46 | 27.59 | 32.84 | 47.07 |
Other Long-Term Liabilities | 841.74 | 894.18 | 486.1 | 220.27 | 197.51 |
|
| 0.31 | 0.32 | 0.33 | 0.34 | 0.35 |
Additional Paid-In Capital | 164.56 | 342.89 | 328.61 | 327.87 | 368.28 |
| 1,520 | 1,509 | 1,448 | 1,369 | 1,168 |
Comprehensive Income & Other | -36.4 | -81.16 | -41.61 | -58.8 | -27.09 |
|
Total Liabilities & Equity | 9,087 | 7,449 | 6,286 | 5,113 | 4,689 |
| 1,666 | 1,166 | 1,264 | 1,022 | 752.59 |
| -1,308 | -906.83 | -995.26 | -858.11 | -648.75 |
| -40.45 | -23.78 | -26.72 | -23.43 | -17.60 |
Filing Date Shares Outstanding | 31 | 31.78 | 32.59 | 33.81 | 34.9 |
Total Common Shares Outstanding | 31 | 31.78 | 32.59 | 34.01 | 34.9 |
| 1,258 | 722.42 | 957.92 | 1,034 | 1,053 |
| 53.20 | 55.72 | 53.26 | 48.17 | 43.25 |
| 52.9 | 450.6 | 681.7 | 940.04 | 866.09 |
Tangible Book Value Per Share | 1.71 | 14.18 | 20.92 | 27.64 | 24.82 |
| 14.3 | 36.91 | 38.2 | 38.2 | 38.64 |
| 93.51 | 93.42 | 109.64 | 98.23 | 83.41 |
| 96.49 | 98.63 | 96.79 | 94.81 | 85.12 |
| 66.25 | 53.66 | 28.08 | 26.07 | 42.25 |