NSSC Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	192.03	181.62	188.82	170	143.59	114.04
Revenue Growth (YoY)	2.94%	-3.81%	11.07%	18.39%	25.92%	12.51%
Cost of Revenue	83.37	79.95	85.38	97.21	83.25	63.37
Gross Profit	108.65	101.67	103.45	72.79	60.34	50.67
Selling, General & Admin	43.25	42.19	37.17	33.58	32.91	25.2
Research & Development	13.13	12.58	10.76	9.33	8.02	7.62
Operating Expenses	56.38	54.77	47.94	42.91	40.93	32.82
Operating Income	52.27	46.9	55.51	29.88	19.41	17.85
Interest & Investment Income	3.5	3.63	2.51	0.98	0.14	0
Other Non Operating Income (Expenses)	0.12	-	-	-	-	-
EBT Excluding Unusual Items	55.9	50.54	58.02	30.86	19.56	17.86
Gain (Loss) on Sale of Investments	0.1	0.18	0.06	-0.08	-0.43	-0.01
Asset Writedown	-0.64	-0.64	-1.69	0.45	-1.19	0.08
Other Unusual Items	-	-	-	-	3.9	-
Pretax Income	55.35	50.07	56.39	31.23	21.85	17.93
Income Tax Expense	7.93	6.66	6.57	4.1	2.25	2.51
Net Income	47.42	43.41	49.82	27.13	19.6	15.41
Net Income to Common	47.42	43.41	49.82	27.13	19.6	15.41
Net Income Growth	-1.98%	-12.87%	83.65%	38.41%	27.16%	97.73%
Shares Outstanding (Basic)	36	36	37	37	37	37
Shares Outstanding (Diluted)	36	36	37	37	37	37
Shares Change (YoY)	-3.03%	-1.53%	0.17%	0.37%	0.16%	-0.48%
EPS (Basic)	1.33	1.20	1.35	0.74	0.53	0.42
EPS (Diluted)	1.32	1.19	1.34	0.73	0.53	0.42
EPS Growth	0.75%	-11.19%	83.56%	37.74%	26.19%	100.00%
Free Cash Flow	53.66	51.41	43.77	21.74	6.85	21.98
Free Cash Flow Per Share	1.49	1.41	1.18	0.59	0.19	0.60
Dividend Per Share	0.545	0.515	0.360	0.063	-	-
Dividend Growth	21.11%	43.06%	476.00%	-	-	-
Gross Margin	56.58%	55.98%	54.78%	42.82%	42.02%	44.43%
Operating Margin	27.22%	25.82%	29.40%	17.58%	13.52%	15.66%
Profit Margin	24.70%	23.90%	26.38%	15.96%	13.65%	13.52%
Free Cash Flow Margin	27.94%	28.31%	23.18%	12.79%	4.77%	19.28%
EBITDA	54.55	49.18	57.67	31.81	21.18	19.55
EBITDA Margin	28.41%	27.08%	30.54%	18.71%	14.75%	17.14%
D&A For EBITDA	2.28	2.28	2.16	1.93	1.77	1.7
EBIT	52.27	46.9	55.51	29.88	19.41	17.85
EBIT Margin	27.22%	25.82%	29.40%	17.58%	13.52%	15.66%
Effective Tax Rate	14.32%	13.31%	11.65%	13.13%	10.29%	14.02%
Revenue as Reported	192.03	181.62	188.82	170	143.59	114.04
Advertising Expenses	-	3.75	3.26	2.93	2.89	1.31

Updated Feb 2, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q