Napco Security Technologies, Inc. (NSSC)

NSSC Income Statement

Financials in millions USD. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Revenue	183.15	170	143.59	114.04	101.36	102.93
Revenue Growth (YoY)	8.65%	18.39%	25.92%	12.51%	-1.53%	12.19%
Cost of Revenue	86.21	96.76	84.44	63.29	58.52	58.73
Gross Profit	96.94	73.23	59.16	50.75	42.84	44.2
Selling, General & Admin	35.18	33.58	32.91	25.2	23.67	23.21
Research & Development	10.1	9.33	8.02	7.62	7.26	7.21
Other Operating Expenses	0	0	0	0	1.85	0
Operating Expenses	45.28	42.91	40.93	32.82	32.78	30.42
Operating Income	51.66	30.33	18.23	17.93	10.07	13.78
Interest Expense / Income	-1.55	-0.9	0.28	0.01	0.01	0.02
Other Expense / Income	-0.64	-	-3.9	-	-	-
Pretax Income	53.85	31.23	21.85	17.93	10.06	13.76
Income Tax	7	4.1	2.25	2.51	2.26	1.27
Net Income	46.85	27.13	19.6	15.41	7.8	12.48
Net Income Growth	94.40%	38.41%	27.16%	97.73%	-37.55%	63.17%
Shares Outstanding (Basic)	37	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37	37
Shares Change	0.10%	0.37%	0.16%	-0.48%	-0.70%	-1.07%
EPS (Basic)	1.27	0.74	0.53	0.42	0.21	0.34
EPS (Diluted)	1.26	0.73	0.53	0.42	0.21	0.34
EPS Growth	93.85%	37.74%	26.19%	100.00%	-38.24%	65.85%
Free Cash Flow	41.86	21.78	6.85	21.98	8.69	6.67
Free Cash Flow Per Share	1.14	0.59	0.19	0.60	0.24	0.18
Dividend Per Share	0.323	0.062	-	-	-	-
Gross Margin	52.93%	43.08%	41.20%	44.50%	42.27%	42.94%
Operating Margin	28.21%	17.84%	12.69%	15.72%	9.93%	13.38%
Profit Margin	25.58%	15.96%	13.65%	13.52%	7.69%	12.13%
Free Cash Flow Margin	22.85%	12.81%	4.77%	19.27%	8.57%	6.48%
Effective Tax Rate	13.00%	13.13%	10.29%	14.02%	22.48%	9.26%
EBITDA	54.46	32.26	23.9	19.63	11.56	15.19
EBITDA Margin	29.73%	18.97%	16.64%	17.21%	11.41%	14.75%
Depreciation & Amortization	2.16	1.93	1.77	1.7	1.5	1.41
EBIT	52.3	30.33	22.13	17.93	10.07	13.78
EBIT Margin	28.56%	17.84%	15.41%	15.72%	9.93%	13.38%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).