NSSC Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	192.03	181.62	188.82	170	143.59	114.04
Revenue Growth (YoY)	2.94%	-3.81%	11.07%	18.39%	25.92%	12.51%
Cost of Revenue	84.02	80.59	87.07	96.76	84.44	63.29
Gross Profit	108.01	101.03	101.75	73.23	59.16	50.75
Selling, General & Admin	43.25	42.19	37.17	33.58	32.91	25.2
Research & Development	13.13	12.58	10.76	9.33	8.02	7.62
Total Operating Expenses	56.38	54.77	47.94	42.91	40.93	32.82
Operating Income	51.63	46.26	53.82	30.33	18.23	17.93
Interest Income	1.74	-	-	-	-	-
Other Non-Operating Income (Expense)	1.99	3.81	2.57	0.9	3.62	-0.01
Total Non-Operating Income (Expense)	3.72	3.81	2.57	0.9	3.62	-0.01
Pretax Income	55.35	50.07	56.39	31.23	21.85	17.93
Provision for Income Taxes	7.93	6.66	6.57	4.1	2.25	2.51
Net Income	47.42	43.41	49.82	27.13	19.6	15.41
Net Income to Common	47.42	43.41	49.82	27.13	19.6	15.41
Net Income Growth	-1.98%	-12.87%	83.65%	38.41%	27.16%	97.73%
Shares Outstanding (Basic)	36	36	37	37	37	37
Shares Outstanding (Diluted)	36	36	37	37	37	37
Shares Change (YoY)	-3.04%	-1.53%	0.17%	0.37%	0.16%	-0.48%
EPS (Basic)	1.33	1.20	1.35	0.74	0.53	0.42
EPS (Diluted)	1.33	1.19	1.34	0.73	0.53	0.42
EPS Growth	2.31%	-11.19%	83.56%	37.74%	26.19%	100.00%
Free Cash Flow	53.66	51.41	43.77	21.74	6.85	21.98
Free Cash Flow Growth	4.37%	17.45%	101.37%	217.34%	-68.84%	152.93%
Free Cash Flow Per Share	1.49	1.41	1.18	0.59	0.19	0.60
Dividends Per Share	0.545	0.515	0.360	0.063	-	-
Dividend Growth	5.83%	43.06%	476.00%	-	-	-
Gross Margin	56.25%	55.63%	53.89%	43.08%	41.20%	44.50%
Operating Margin	26.89%	25.47%	28.50%	17.84%	12.69%	15.72%
Profit Margin	24.70%	23.90%	26.38%	15.96%	13.65%	13.52%
FCF Margin	27.94%	28.31%	23.18%	12.79%	4.77%	19.27%
EBITDA	53.91	48.54	55.98	32.26	20	19.63
EBITDA Margin	28.07%	26.72%	29.65%	18.97%	13.93%	17.21%
EBIT	51.63	46.26	53.82	30.33	18.23	17.93
EBIT Margin	26.89%	25.47%	28.50%	17.84%	12.69%	15.72%
Effective Tax Rate	14.32%	13.31%	11.65%	13.13%	10.29%	14.02%

Updated Feb 2, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q