Nortech Systems Incorporated (NSYS)
NASDAQ: NSYS · Real-Time Price · USD
8.60
-0.15 (-1.71%)
May 15, 2025, 4:00 PM - Market closed
Nortech Systems Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3.38 | -1.3 | 6.87 | 2.01 | 7.15 | -1.55 | Upgrade
|
| Depreciation & Amortization | 1.6 | 1.74 | 2.05 | 1.92 | 1.95 | 2.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | - | -0.02 | -0.14 | -3.82 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.56 | 2.38 | Upgrade
|
| Stock-Based Compensation | 0.5 | 0.46 | 0.42 | 0.33 | 0.25 | 0.18 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.06 | -0.16 | 0.02 | 0.01 | -0.02 | 0.01 | Upgrade
|
| Other Operating Activities | 0.43 | 0.27 | -2.34 | -0.22 | -7.03 | 0.67 | Upgrade
|
| Change in Accounts Receivable | 1.17 | 5.09 | -7.95 | -3.03 | -1.67 | 4.78 | Upgrade
|
| Change in Inventory | 1.49 | -0.4 | 0.72 | -2.99 | -4.61 | -0.22 | Upgrade
|
| Change in Accounts Payable | -5.39 | -3.96 | 0.48 | 2.22 | 1.47 | -2.95 | Upgrade
|
| Change in Income Taxes | -0.33 | -0.33 | -0.83 | 0.64 | 0.63 | -0.68 | Upgrade
|
| Change in Other Net Operating Assets | -4.01 | -3.64 | 2.31 | 4.53 | -3.1 | 0.37 | Upgrade
|
| Operating Cash Flow | -8.01 | -2.25 | 1.77 | 5.4 | -4.54 | 1.36 | Upgrade
|
| Operating Cash Flow Growth | - | - | -67.25% | - | - | 36.71% | Upgrade
|
| Capital Expenditures | -0.79 | -1.27 | -1.28 | -2.37 | -1.29 | -0.49 | Upgrade
|
| Sale of Property, Plant & Equipment | -0 | 0.01 | - | 0.02 | 0.63 | 6.02 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.07 | -0.06 | -0.03 | Upgrade
|
| Investing Cash Flow | -0.8 | -1.26 | -1.28 | -2.43 | -0.73 | 5.5 | Upgrade
|
| Long-Term Debt Issued | - | 130.14 | 124.55 | 119.35 | 109.54 | 6.08 | Upgrade
|
| Long-Term Debt Repaid | - | -127.31 | -125.99 | -122.07 | -105.65 | -10.04 | Upgrade
|
| Net Debt Issued (Repaid) | 5.98 | 2.83 | -1.44 | -2.72 | 3.9 | -3.96 | Upgrade
|
| Issuance of Common Stock | 0.06 | 0.04 | 0.16 | 0.05 | 0.04 | - | Upgrade
|
| Repurchase of Common Stock | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 5.94 | 2.77 | -1.28 | -2.67 | 3.93 | -3.96 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0.01 | -0.01 | -0.05 | - | - | Upgrade
|
| Net Cash Flow | -2.87 | -0.76 | -0.81 | 0.26 | -1.34 | 2.9 | Upgrade
|
| Free Cash Flow | -8.8 | -3.52 | 0.49 | 3.03 | -5.83 | 0.88 | Upgrade
|
| Free Cash Flow Growth | - | - | -84.00% | - | - | 215.83% | Upgrade
|
| Free Cash Flow Margin | -7.29% | -2.75% | 0.35% | 2.26% | -5.06% | 0.84% | Upgrade
|
| Free Cash Flow Per Share | -3.19 | -1.28 | 0.17 | 1.05 | -2.07 | 0.33 | Upgrade
|
| Cash Interest Paid | 0.76 | 0.76 | 0.5 | 0.48 | 0.32 | 0.58 | Upgrade
|
| Cash Income Tax Paid | 0.47 | 0.47 | 1.75 | 0.24 | -0.11 | 0.86 | Upgrade
|
| Levered Free Cash Flow | -6.41 | -0.95 | 0.95 | 3.46 | -4.3 | -0.97 | Upgrade
|
| Unlevered Free Cash Flow | -5.91 | -0.49 | 1.25 | 3.72 | -4.03 | -0.58 | Upgrade
|
| Change in Net Working Capital | 5.86 | 1.65 | 3.66 | -1.49 | 6.77 | 1.14 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.