| 540.64 | 457.42 | 389.67 | 386.79 | 636.16 | 467.18 |
| 32.36 | 34.06 | 33.46 | 32.2 | 67.04 | 9.28 |
Cash & Short-Term Investments | 573 | 491.47 | 423.13 | 419 | 703.2 | 476.45 |
| 34.23% | 16.15% | 0.99% | -40.41% | 47.59% | 23.29% |
| 234.55 | 163.65 | 192.1 | 143.86 | 148.25 | 197.72 |
| 12.41 | 12.89 | 14.1 | 17.96 | 28.22 | 22.81 |
| 36.88 | 45.17 | 43.17 | 36.55 | 42.28 | 25.49 |
| 856.85 | 713.18 | 672.49 | 617.36 | 921.94 | 722.47 |
Net Property, Plant & Equipment | 59.5 | 59.25 | 68.97 | 86.19 | 96.33 | 109.99 |
| 226.79 | 258.69 | 308.66 | 366.59 | 433.42 | 511.87 |
| 1,069 | 1,076 | 1,503 | 1,724 | 1,723 | 1,718 |
| 13.15 | 1 | 0.99 | 8.94 | - | - |
| 96.29 | 78.07 | 41.36 | 17.07 | 19.86 | 23.16 |
|
| 17.25 | 18.21 | 14.51 | 16.47 | 21.96 | 17.96 |
| 93 | 76.09 | 66.03 | 109.56 | 107.85 | 104.18 |
Current Portion of Leases | 10.05 | 11 | 11.98 | 11.65 | 11.41 | 12.35 |
| 321.31 | 301.75 | 301.81 | 311.53 | 330.59 | 269.75 |
Other Current Liabilities | 0.98 | 0.88 | 0.76 | 4.39 | 4.35 | 7.03 |
Total Current Liabilities | 442.59 | 407.93 | 395.08 | 453.61 | 476.16 | 411.28 |
| - | - | 100 | 100 | 350 | 350 |
| 31.75 | 32.51 | 38.1 | 129.81 | 53.93 | 61.27 |
Other Long-Term Liabilities | 206.04 | 185.74 | 170.05 | 58.67 | 254.23 | 217.24 |
Total Long-Term Liabilities | 237.79 | 218.25 | 308.16 | 288.49 | 658.15 | 628.51 |
|
| 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 |
| -1,702 | -1,655 | -1,615 | -1,546 | -1,374 | -1,322 |
Additional Paid-in Capital | 3,306 | 3,255 | 3,181 | 3,100 | 3,023 | 2,955 |
Accumulated Other Comprehensive Income | 3.98 | 4.07 | 3.57 | 5.74 | 0.14 | -1.94 |
| 32.85 | -44.44 | 322.48 | 470.21 | 410.57 | 374.69 |
| 1,641 | 1,560 | 1,892 | 2,030 | 2,060 | 2,006 |
Total Liabilities & Equity | 2,322 | 2,187 | 2,595 | 2,821 | 3,195 | 3,085 |
| 41.8 | 43.5 | 150.08 | 241.46 | 415.34 | 423.62 |
| 531.2 | 447.97 | 273.05 | 177.53 | 287.86 | 52.83 |
| 18.58% | 64.06% | 53.80% | -38.33% | 444.86% | - |
| 7.28 | 6.25 | 3.82 | 2.43 | 3.83 | 0.72 |
| 1,641 | 1,560 | 1,892 | 2,030 | 2,060 | 2,006 |
| 22.49 | 21.79 | 26.47 | 27.79 | 27.44 | 27.17 |
| 345.41 | 225.32 | 80.59 | -61.35 | -96.18 | -223.64 |
Tangible Book Value Per Share | 4.73 | 3.15 | 1.13 | -0.84 | -1.28 | -3.03 |