NETGEAR, Inc. (NTGR)
NASDAQ: NTGR · Real-Time Price · USD
21.02
-0.08 (-0.38%)
Aug 21, 2026, 4:00 PM EDT - Market closed
NETGEAR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 694.41 | 699.62 | 673.76 | 740.84 | 932.47 | 1,168 | |
Revenue Growth | -0.50% | 3.84% | -9.05% | -20.55% | -20.17% | -6.94% |
Cost of Revenue | 416.44 | 433.43 | 477.83 | 491.59 | 681.92 | 802.24 |
Gross Profit | 277.98 | 266.19 | 195.93 | 249.25 | 250.55 | 365.84 |
Selling, General & Admin | 212.99 | 206.65 | 187.16 | 194.02 | 195.99 | 205.62 |
Research & Development | 90.56 | 85.72 | 81.08 | 83.3 | 88.44 | 92.97 |
Operating Expenses | 303.55 | 292.37 | 268.24 | 277.32 | 284.43 | 298.59 |
Operating Income | -25.58 | -26.18 | -72.32 | -28.06 | -33.89 | 67.25 |
Interest & Investment Income | 8.99 | 11.59 | 12.15 | 6.84 | 1.83 | 0.16 |
Currency Exchange Gain (Loss) | -2.89 | 0.91 | -0.14 | 0.26 | 0.36 | -0.65 |
Other Non Operating Income (Expenses) | 3.54 | - | - | - | -1.01 | 0.77 |
EBT Excluding Unusual Items | -17.25 | -13.69 | -60.31 | -20.96 | -32.71 | 67.52 |
Merger & Restructuring Charges | -7.6 | -7.76 | -4.48 | -3.96 | -4.58 | -3.34 |
Impairment of Goodwill | - | - | - | - | -44.44 | - |
Gain (Loss) on Sale of Investments | 4.88 | 4.88 | 0.66 | 1.04 | -0.27 | -1.36 |
Asset Writedown | - | - | - | -1.07 | - | - |
Legal Settlements | -0.67 | -0.21 | 89.01 | 5.82 | -0.02 | -0.32 |
Other Unusual Items | - | - | - | - | - | 3 |
Pretax Income | -25.34 | -16.78 | 24.89 | -19.14 | -82.02 | 65.5 |
Income Tax Expense | 0.42 | 1.15 | 12.53 | 85.63 | -13.04 | 16.12 |
Earnings From Continuing Operations | -25.75 | -17.92 | 12.36 | -104.77 | -68.99 | 49.39 |
Net Income | -25.75 | -17.92 | 12.36 | -104.77 | -68.99 | 49.39 |
Net Income to Common | -25.75 | -17.92 | 12.36 | -104.77 | -68.99 | 49.39 |
Net Income Growth | - | - | - | - | - | -15.28% |
Shares Outstanding (Basic) | 28 | 29 | 29 | 29 | 29 | 30 |
Shares Outstanding (Diluted) | 28 | 29 | 30 | 29 | 29 | 31 |
Shares Change | -5.33% | -3.62% | 1.12% | 1.20% | -6.44% | 1.18% |
EPS (Basic) | -0.92 | -0.63 | 0.43 | -3.57 | -2.38 | 1.63 |
EPS (Diluted) | -0.93 | -0.63 | 0.42 | -3.57 | -2.38 | 1.59 |
EPS Growth | - | - | - | - | - | -16.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17.25 | -18.91 | 155.8 | 51.05 | -19.49 | -14.44 |
Free Cash Flow Per Share | -0.62 | -0.66 | 5.25 | 1.74 | -0.67 | -0.47 |
Gross Margin | 40.03% | 38.05% | 29.08% | 33.65% | 26.87% | 31.32% |
Operating Margin | -3.68% | -3.74% | -10.73% | -3.79% | -3.63% | 5.76% |
Profit Margin | -3.71% | -2.56% | 1.84% | -14.14% | -7.40% | 4.23% |
Free Cash Flow Margin | -2.48% | -2.70% | 23.12% | 6.89% | -2.09% | -1.24% |
EBITDA | -13.65 | -18.18 | -65.8 | -20.9 | -23.82 | 81.16 |
EBITDA Margin | -1.97% | -2.60% | -9.77% | -2.82% | -2.55% | 6.95% |
D&A For EBITDA | 11.93 | 8 | 6.51 | 7.16 | 10.07 | 13.91 |
EBIT | -25.58 | -26.18 | -72.32 | -28.06 | -33.89 | 67.25 |
EBIT Margin | -3.68% | -3.74% | -10.73% | -3.79% | -3.63% | 5.76% |
Effective Tax Rate | - | - | 50.32% | - | - | 24.61% |
Advertising Expenses | - | 19.5 | 23.3 | 28.9 | 27 | - |