NTHI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.06	0.08	0.07	0.02	-
Revenue Growth (YoY)	-4.78%	17.79%	252.31%	-	-
Cost of Revenue	-	-	2.74	-	-
Gross Profit	0.06	0.08	-2.67	0.02	-
Selling, General & Admin	17.24	4.14	3.9	1.69	2.6
Research & Development	3.47	3.05	1.53	1.16	0.67
Operating Expenses	46.68	7.18	5.43	2.86	3.27
Operating Income	-46.62	-7.1	-8.1	-2.84	-3.27
Interest Expense	-2.17	-2.7	-2.72	-0.2	-0.11
Interest & Investment Income	0.33	0.02	-	-	-
Other Non Operating Income (Expenses)	-0.38	-	-	-0.01	0.01
EBT Excluding Unusual Items	-48.83	-9.79	-10.82	-3.05	-3.38
Legal Settlements	-0.04	-0.04	-4.1	-	-
Other Unusual Items	-	-2.07	-	-	-
Pretax Income	-48.88	-11.9	-14.92	-3.05	-3.38
Net Income	-48.88	-11.9	-14.92	-3.05	-3.38
Net Income to Common	-48.88	-11.9	-14.92	-3.05	-3.38
Shares Outstanding (Basic)	18	17	15	10	57
Shares Outstanding (Diluted)	18	17	15	10	57
Shares Change (YoY)	7.32%	18.13%	42.39%	-81.81%	-
EPS (Basic)	-2.65	-0.69	-1.02	-0.30	-0.06
EPS (Diluted)	-2.66	-0.69	-1.02	-0.30	-0.06
Gross Margin	100.00%	100.00%	-	100.00%	-
Operating Margin	-77706.29%	-8555.75%	-11492.25%	-14188.02%	-
Profit Margin	-81472.06%	-14335.50%	-21176.04%	-15233.78%	-
EBIT	-46.62	-7.1	-8.1	-2.84	-3.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q