Skip to main content
logo
NeOnc Technologies Holdings, Inc. (NTHI)
NASDAQ: NTHI · Real-Time Price · USD
3.490
+0.050 (1.45%)
At close: Jul 28, 2026, 4:00 PM EDT
3.460
-0.030 (-0.86%)
Pre-market: Jul 29, 2026, 7:33 AM EDT

NTHI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-32.96-62.15-11.9-14.92-3.05-3.38
Depreciation & Amortization
0.791.150.39---
Stock-Based Compensation
15.2135.56--1.292.22
Other Adjustments
-2.945.8111.330.210.1
Change in Receivables
-----0.04
Changes in Accounts Payable
-0.371.121.81.060.80.42
Changes in Accrued Expenses
-7.581.280.060.68-0.050.15
Changes in Other Operating Activities
-0.11-0.26-0.37-0.02-0.090.05
Operating Cash Flow
-21.71-20.36-4.21-1.88-0.88-0.4
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Purchases of Intangible Assets
--0.5----
Investing Cash Flow
--0.5----

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-4.30.893.510.130.25
Long-Term Debt Repaid
-6.67-0.6-0.79-2.14-1.04-
Net Long-Term Debt Issued (Repaid)
-6.673.70.11.37-0.910.25
Issuance of Common Stock
13.0717.164.6202.4-
Net Common Stock Issued (Repurchased)
13.0717.164.6202.4-
Other Financing Activities
---0.47-0.09--
Financing Cash Flow
16.9120.864.251.281.490.25

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-5.3-0.010.03-0.60.61-0.15

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-21.71-20.36-4.21-1.88-0.88-0.4
Free Cash Flow Growth
------
FCF Margin
--50922.60%-5077.01%-2668.12%-4408.68%-
Free Cash Flow Per Share
-1.05-1.05-0.24-0.13-0.10-0.01
Levered Free Cash Flow
-52.57-55.16-9.92-11.83-3.29-2.5
Unlevered Free Cash Flow
-40.66-54.95-5.27-10.48-2.17-2.65
SEC Filings: 10-K · 10-Q