Nutanix Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	2,538	2,149	1,863	1,581	1,394	Upgrade
Revenue Growth (YoY)	18.11%	15.35%	17.84%	13.37%	6.63%	Upgrade
Cost of Revenue	334.78	323.71	332.19	321.16	291.89	Upgrade
Gross Profit	2,203	1,825	1,531	1,260	1,102	Upgrade
Selling, General & Admin	1,284	1,163	1,118	1,145	1,207	Upgrade
Research & Development	736.82	636.69	580.96	573	558.01	Upgrade
Operating Expenses	2,021	1,799	1,699	1,718	1,765	Upgrade
Operating Income	181.99	25.83	-168.48	-458.42	-662.1	Upgrade
Interest Expense	-	-169.38	-64.11	-60.73	-79.93	Upgrade
Interest & Investment Income	-	68.49	38.43	4.77	4.07	Upgrade
Currency Exchange Gain (Loss)	-	-4.3	-1.6	-3.2	-8.9	Upgrade
Other Non Operating Income (Expenses)	39.11	-3.69	-10.11	-196.75	-270.23	Upgrade
EBT Excluding Unusual Items	221.1	-83.05	-205.87	-714.34	-1,017	Upgrade
Merger & Restructuring Charges	-	-16.3	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	10.96	-	-	Upgrade
Asset Writedown	-	-	-	-	-0.01	Upgrade
Legal Settlements	-9.45	-1.97	-38.68	-0.43	-	Upgrade
Other Unusual Items	-	-	-	-64.91	-	Upgrade
Pretax Income	211.65	-101.32	-233.59	-779.68	-1,017	Upgrade
Income Tax Expense	23.28	23.46	20.98	19.26	18.49	Upgrade
Net Income	188.37	-124.78	-254.56	-798.95	-1,036	Upgrade
Net Income to Common	188.37	-124.78	-254.56	-798.95	-1,036	Upgrade
Shares Outstanding (Basic)	267	245	233	221	206	Upgrade
Shares Outstanding (Diluted)	294	245	233	221	206	Upgrade
Shares Change (YoY)	20.16%	4.93%	5.77%	6.81%	6.04%	Upgrade
EPS (Basic)	0.70	-0.51	-1.09	-3.62	-5.02	Upgrade
EPS (Diluted)	0.65	-0.51	-1.09	-3.62	-5.02	Upgrade
Free Cash Flow	750.17	597.68	207	18.49	-158.46	Upgrade
Free Cash Flow Per Share	2.55	2.44	0.89	0.08	-0.77	Upgrade
Gross Margin	86.81%	84.94%	82.17%	79.68%	79.07%	Upgrade
Operating Margin	7.17%	1.20%	-9.04%	-29.00%	-47.48%	Upgrade
Profit Margin	7.42%	-5.81%	-13.66%	-50.54%	-74.27%	Upgrade
Free Cash Flow Margin	29.56%	27.81%	11.11%	1.17%	-11.36%	Upgrade
EBITDA	252.51	95.64	-101.96	-384.05	-582.5	Upgrade
EBITDA Margin	9.95%	4.45%	-5.47%	-24.29%	-41.77%	Upgrade
D&A For EBITDA	70.52	69.81	66.52	74.37	79.6	Upgrade
EBIT	181.99	25.83	-168.48	-458.42	-662.1	Upgrade
EBIT Margin	7.17%	1.20%	-9.04%	-29.00%	-47.48%	Upgrade
Effective Tax Rate	11.00%	-	-	-	-	Upgrade
Revenue as Reported	2,538	2,149	1,863	1,581	1,394	Upgrade
Advertising Expenses	-	14.7	11.6	13.7	22.1	Upgrade

Updated Aug 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q