Nutanix, Inc. (NTNX)
NASDAQ: NTNX · Real-Time Price · USD
70.41
-0.95 (-1.33%)
Mar 7, 2025, 4:00 PM EST - Market closed
Nutanix Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 2,318 | 2,149 | 1,863 | 1,581 | 1,394 | 1,308 | Upgrade
|
| Revenue Growth (YoY) | 14.82% | 15.35% | 17.85% | 13.37% | 6.63% | 5.79% | Upgrade
|
| Cost of Revenue | 328.16 | 323.71 | 332.19 | 321.16 | 291.89 | 286.15 | Upgrade
|
| Gross Profit | 1,990 | 1,825 | 1,531 | 1,260 | 1,102 | 1,022 | Upgrade
|
| Selling, General & Admin | 1,222 | 1,163 | 1,118 | 1,145 | 1,207 | 1,296 | Upgrade
|
| Research & Development | 681.06 | 636.69 | 580.96 | 573 | 558.01 | 553.98 | Upgrade
|
| Operating Expenses | 1,903 | 1,799 | 1,699 | 1,718 | 1,765 | 1,850 | Upgrade
|
| Operating Income | 87.18 | 25.83 | -168.48 | -458.42 | -662.1 | -828.38 | Upgrade
|
| Interest Expense | -138.8 | -169.38 | -64.11 | -60.73 | -79.93 | -31.31 | Upgrade
|
| Interest & Investment Income | 60.48 | 68.49 | 38.43 | 4.77 | 4.07 | 13.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.3 | -4.3 | -1.6 | -3.2 | -8.9 | -9.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.87 | -3.69 | -10.11 | -196.75 | -270.23 | 0.96 | Upgrade
|
| EBT Excluding Unusual Items | -9.3 | -83.05 | -205.87 | -714.34 | -1,017 | -854.68 | Upgrade
|
| Merger & Restructuring Charges | -16.3 | -16.3 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 10.96 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.01 | -0.54 | Upgrade
|
| Legal Settlements | -1.97 | -1.97 | -38.68 | -0.43 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -64.91 | - | - | Upgrade
|
| Pretax Income | -27.57 | -101.32 | -233.59 | -779.68 | -1,017 | -855.22 | Upgrade
|
| Income Tax Expense | 27.79 | 23.46 | 20.98 | 19.26 | 18.49 | 17.66 | Upgrade
|
| Net Income | -55.36 | -124.78 | -254.56 | -798.95 | -1,036 | -872.88 | Upgrade
|
| Net Income to Common | -55.36 | -124.78 | -254.56 | -798.95 | -1,036 | -872.88 | Upgrade
|
| Shares Outstanding (Basic) | 257 | 245 | 233 | 221 | 206 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 257 | 245 | 233 | 221 | 206 | 195 | Upgrade
|
| Shares Change (YoY) | 7.25% | 4.93% | 5.77% | 6.81% | 6.04% | 7.56% | Upgrade
|
| EPS (Basic) | -0.22 | -0.51 | -1.09 | -3.62 | -5.02 | -4.48 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.51 | -1.09 | -3.62 | -5.02 | -4.48 | Upgrade
|
| Free Cash Flow | 641.57 | 597.68 | 207 | 18.49 | -158.46 | -249.37 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 2.44 | 0.89 | 0.08 | -0.77 | -1.28 | Upgrade
|
| Gross Margin | 85.84% | 84.94% | 82.17% | 79.68% | 79.07% | 78.12% | Upgrade
|
| Operating Margin | 3.76% | 1.20% | -9.04% | -29.00% | -47.48% | -63.35% | Upgrade
|
| Profit Margin | -2.39% | -5.81% | -13.66% | -50.54% | -74.27% | -66.75% | Upgrade
|
| Free Cash Flow Margin | 27.68% | 27.81% | 11.11% | 1.17% | -11.36% | -19.07% | Upgrade
|
| EBITDA | 157.35 | 95.64 | -101.96 | -384.05 | -582.5 | -749.39 | Upgrade
|
| EBITDA Margin | 6.79% | 4.45% | -5.47% | -24.29% | -41.78% | -57.31% | Upgrade
|
| D&A For EBITDA | 70.17 | 69.81 | 66.52 | 74.37 | 79.6 | 79 | Upgrade
|
| EBIT | 87.18 | 25.83 | -168.48 | -458.42 | -662.1 | -828.38 | Upgrade
|
| EBIT Margin | 3.76% | 1.20% | -9.04% | -29.00% | -47.48% | -63.35% | Upgrade
|
| Revenue as Reported | 2,318 | 2,149 | 1,863 | 1,581 | 1,394 | 1,308 | Upgrade
|
| Advertising Expenses | - | 14.7 | 11.6 | 13.7 | 22.1 | 38.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.