Nutanix, Inc. (NTNX)

Nutanix Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	2,618	2,538	2,149	1,863	1,581	1,394
Revenue Growth (YoY)	17.45%	18.11%	15.35%	17.84%	13.37%	6.63%
Cost of Revenue	339.58	334.78	324.11	331.96	321.16	291.89
Gross Profit	2,278	2,203	1,825	1,531	1,260	1,102
Selling, General & Admin	1,324	1,284	1,176	1,118	1,145	1,207
Research & Development	750.35	736.82	638.99	580.96	573	558.01
Operating Expenses	2,074	2,021	1,815	1,699	1,718	1,765
Operating Income	204.08	181.99	9.53	-168.25	-458.42	-662.1
Interest Expense	-12.98	-11.12	-169.38	-63.86	-60.73	-79.93
Interest & Investment Income	71.05	62.31	68.49	-	4.77	4.07
Currency Exchange Gain (Loss)	-0.9	-0.9	-4.3	-1.6	-3.2	-8.9
Other Non Operating Income (Expenses)	-11.39	-11.18	-3.69	28.07	-196.75	-270.23
EBT Excluding Unusual Items	249.85	221.1	-99.35	-205.64	-714.34	-1,017
Merger & Restructuring Charges	-	-	-	-0.23	-	-
Gain (Loss) on Sale of Assets	-	-	-	10.96	-	-
Asset Writedown	-	-	-	-	-	-0.01
Legal Settlements	-9.45	-9.45	-1.97	-38.68	-0.43	-
Other Unusual Items	-	-	-	-	-64.91	-
Pretax Income	240.4	211.65	-101.32	-233.59	-779.68	-1,017
Income Tax Expense	19.86	23.28	23.46	20.98	19.26	18.49
Net Income	220.54	188.37	-124.78	-254.56	-798.95	-1,036
Net Income to Common	220.54	188.37	-124.78	-254.56	-798.95	-1,036
Shares Outstanding (Basic)	268	267	245	233	221	206
Shares Outstanding (Diluted)	296	294	245	233	221	206
Shares Change (YoY)	17.93%	20.16%	4.93%	5.77%	6.81%	6.04%
EPS (Basic)	0.82	0.70	-0.51	-1.09	-3.62	-5.02
EPS (Diluted)	0.76	0.65	-0.51	-1.09	-3.62	-5.02
Free Cash Flow	772.76	750.17	597.68	207	18.49	-158.46
Free Cash Flow Per Share	2.61	2.55	2.44	0.89	0.08	-0.77
Gross Margin	87.03%	86.81%	84.92%	82.18%	79.68%	79.07%
Operating Margin	7.80%	7.17%	0.44%	-9.03%	-29.00%	-47.48%
Profit Margin	8.43%	7.42%	-5.81%	-13.66%	-50.54%	-74.27%
Free Cash Flow Margin	29.52%	29.56%	27.81%	11.11%	1.17%	-11.36%
EBITDA	275.45	252.51	79.34	-101.73	-384.05	-582.5
EBITDA Margin	10.52%	9.95%	3.69%	-5.46%	-24.29%	-41.77%
D&A For EBITDA	71.37	70.52	69.81	66.52	74.37	79.6
EBIT	204.08	181.99	9.53	-168.25	-458.42	-662.1
EBIT Margin	7.80%	7.17%	0.44%	-9.03%	-29.00%	-47.48%
Effective Tax Rate	8.26%	11.00%	-	-	-	-
Revenue as Reported	2,618	2,538	2,149	1,863	1,581	1,394
Advertising Expenses	-	15.6	14.7	11.6	13.7	22.1

Updated Nov 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q