Nutanix Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	2,686	2,538	2,149	1,863	1,581	1,394
Revenue Growth (YoY)	15.85%	18.11%	15.35%	17.84%	13.37%	6.63%
Cost of Revenue	345.57	334.78	324.11	331.96	321.16	291.89
Gross Profit	2,340	2,203	1,825	1,531	1,260	1,102
Selling, General & Admin	1,347	1,284	1,176	1,118	1,145	1,207
Research & Development	769.82	736.82	638.99	580.96	573	558.01
Operating Expenses	2,117	2,021	1,815	1,699	1,718	1,765
Operating Income	222.78	181.99	9.53	-168.25	-458.42	-662.1
Interest Expense	-11.12	-11.12	-169.38	-63.86	-60.73	-79.93
Interest & Investment Income	62.31	62.31	68.49	-	4.77	4.07
Currency Exchange Gain (Loss)	-0.9	-0.9	-4.3	-1.6	-3.2	-8.9
Other Non Operating Income (Expenses)	9.21	-11.18	-3.69	28.07	-196.75	-270.23
EBT Excluding Unusual Items	282.27	221.1	-99.35	-205.64	-714.34	-1,017
Merger & Restructuring Charges	-	-	-	-0.23	-	-
Gain (Loss) on Sale of Assets	-	-	-	10.96	-	-
Asset Writedown	-	-	-	-	-	-0.01
Legal Settlements	-9.45	-9.45	-1.97	-38.68	-0.43	-
Other Unusual Items	-	-	-	-	-64.91	-
Pretax Income	272.82	211.65	-101.32	-233.59	-779.68	-1,017
Income Tax Expense	5.69	23.28	23.46	20.98	19.26	18.49
Net Income	267.13	188.37	-124.78	-254.56	-798.95	-1,036
Net Income to Common	267.13	188.37	-124.78	-254.56	-798.95	-1,036
Shares Outstanding (Basic)	269	267	245	233	221	206
Shares Outstanding (Diluted)	296	294	245	233	221	206
Shares Change (YoY)	15.11%	20.16%	4.93%	5.77%	6.81%	6.04%
EPS (Basic)	0.99	0.70	-0.51	-1.09	-3.62	-5.02
EPS (Diluted)	0.92	0.65	-0.51	-1.09	-3.62	-5.02
Free Cash Flow	777.11	750.17	597.68	207	18.49	-158.46
Free Cash Flow Per Share	2.63	2.55	2.44	0.89	0.08	-0.77
Gross Margin	87.13%	86.81%	84.92%	82.18%	79.68%	79.07%
Operating Margin	8.29%	7.17%	0.44%	-9.03%	-29.00%	-47.48%
Profit Margin	9.95%	7.42%	-5.81%	-13.66%	-50.54%	-74.27%
Free Cash Flow Margin	28.94%	29.56%	27.81%	11.11%	1.17%	-11.36%
EBITDA	293.29	252.51	79.34	-101.73	-384.05	-582.5
EBITDA Margin	10.92%	9.95%	3.69%	-5.46%	-24.29%	-41.77%
D&A For EBITDA	70.51	70.52	69.81	66.52	74.37	79.6
EBIT	222.78	181.99	9.53	-168.25	-458.42	-662.1
EBIT Margin	8.29%	7.17%	0.44%	-9.03%	-29.00%	-47.48%
Effective Tax Rate	2.09%	11.00%	-	-	-	-
Revenue as Reported	2,686	2,538	2,149	1,863	1,581	1,394
Advertising Expenses	-	15.6	14.7	11.6	13.7	22.1

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q