| 603.4 | 769.5 | 655.27 | 512.93 | 402.85 | 285.72 |
| 1,271 | 1,223 | 339.07 | 924.47 | 921.43 | 928.01 |
Cash & Short-Term Investments | 1,874 | 1,993 | 994.34 | 1,437 | 1,324 | 1,214 |
| 7.53% | 100.41% | -30.82% | 8.54% | 9.11% | 68.63% |
| 260.6 | 337.97 | 229.8 | 157.25 | 124.56 | 180.78 |
| 331.5 | 258.46 | 257.16 | 267.09 | 209.14 | 167.75 |
| 2,466 | 2,589 | 1,481 | 1,862 | 1,658 | 1,562 |
Net Property, Plant & Equipment | 322.75 | 277.34 | 245.31 | 205.42 | 232.18 | 237.52 |
| 2.23 | 2.62 | 5.15 | 4.89 | 15.83 | 32.01 |
| 185.24 | 185.24 | 185.24 | 184.94 | 185.26 | 185.26 |
| 300.58 | 228.84 | 226.92 | 269.93 | 274.5 | 260.44 |
|
| 96.12 | 81.6 | 45.07 | 29.93 | 44.93 | 47.06 |
| 241.93 | 254.69 | 220.57 | 252.95 | 209.38 | 201.74 |
Current Portion of Long-Term Debt | - | - | - | - | 145.46 | - |
Current Portion of Leases | 33.06 | 23.23 | 24.16 | 29.57 | 39.8 | 42.67 |
| 1,119 | 1,054 | 954.54 | 823.67 | 720.99 | 636.42 |
Total Current Liabilities | 1,491 | 1,414 | 1,244 | 1,136 | 1,161 | 927.89 |
| 1,346 | 1,344 | 570.07 | 1,218 | 1,156 | 1,056 |
| 163.67 | 115.75 | 90.36 | 68.94 | 89.78 | 86.6 |
Other Long-Term Liabilities | 1,108 | 1,105 | 967.29 | 811.12 | 759.71 | 1,219 |
Total Long-Term Liabilities | 2,618 | 2,564 | 1,628 | 2,098 | 2,006 | 2,362 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 4,151 | 4,200 | 4,119 | 3,931 | 3,584 | 2,615 |
Accumulated Other Comprehensive Income | 4.06 | 0.7 | 0.15 | -5.17 | -6.08 | -0.01 |
| -4,986 | -4,896 | -4,847 | -4,633 | -4,378 | -3,627 |
| -831.29 | -694.52 | -728.15 | -707.42 | -800.5 | -1,012 |
Total Liabilities & Equity | 3,277 | 3,283 | 2,144 | 2,527 | 2,366 | 2,278 |
| 1,543 | 1,483 | 684.6 | 1,317 | 1,431 | 1,185 |
| 331.06 | 509.93 | 309.75 | 120.72 | -106.97 | 28.77 |
| -35.08% | 64.63% | 156.58% | - | - | -62.25% |
| 1.12 | 1.76 | 1.27 | 0.52 | -0.48 | 0.14 |
| -831.29 | -694.52 | -728.15 | -707.42 | -800.5 | -1,012 |
| -2.81 | -2.40 | -2.98 | -3.03 | -3.63 | -4.90 |
| -1,019 | -882.37 | -918.54 | -897.25 | -1,002 | -1,229 |
Tangible Book Value Per Share | -3.45 | -3.04 | -3.75 | -3.84 | -4.54 | -5.95 |