Nam Tai Property Inc. (NTPIF)

Nam Tai Property Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	152.98	71.21	2.97	0.49	1.85	2.51
Revenue Growth (YoY)	4336.83%	2301.55%	501.42%	-73.37%	-26.20%	-15.78%
Cost of Revenue	57.06	27.38	1.36	0.07	0	0.74
Gross Profit	95.92	43.83	1.61	0.42	1.85	1.77
Selling, General & Admin	28.37	22.92	18.94	21.22	9.45	8.36
Other Operating Expenses	0	0	0	-6.73	4.57	0
Operating Expenses	28.37	22.92	18.94	14.49	14.02	8.36
Operating Income	67.55	20.9	-17.34	-14.07	-12.17	-6.59
Other Expense / Income	0.79	-1.37	-2.1	-0.81	-16.12	2.94
Pretax Income	66.76	22.27	-15.23	-13.25	3.94	-9.53
Income Tax	18.23	6.58	-2.04	0	0	0
Net Income	48.53	15.69	-13.19	-13.25	3.94	-9.53
Shares Outstanding (Basic)	39	43	38	38	37	37
Shares Outstanding (Diluted)	39	43	38	38	37	37
Shares Change	0.48%	13.43%	1.34%	0.89%	2.23%	-9.56%
EPS (Basic)	1.23	0.40	-0.34	-0.35	0.11	-0.26
EPS (Diluted)	1.23	0.40	-0.34	-0.35	0.11	-0.26
Free Cash Flow	-79.39	-130.87	-78.44	-40.49	-22.51	-10.98
Free Cash Flow Per Share	-2.02	-3.01	-2.05	-1.07	-0.61	-0.30
Dividend Per Share	-	-	-	0.210	0.280	0.130
Dividend Growth	-	-	-	-25.00%	115.38%	62.50%
Gross Margin	62.70%	61.55%	54.27%	85.19%	100.00%	70.49%
Operating Margin	44.16%	29.36%	-584.65%	-2853.35%	-657.59%	-262.80%
Profit Margin	31.72%	22.04%	-444.89%	-2688.44%	213.07%	-380.14%
Free Cash Flow Margin	-51.89%	-183.79%	-2645.60%	-8212.78%	-1216.10%	-437.88%
Effective Tax Rate	27.30%	29.54%	-	-	-	-
EBITDA	73.51	26.42	-13.25	-9.45	4.27	-7.75
EBITDA Margin	48.05%	37.11%	-446.75%	-1917.44%	230.79%	-309.01%
Depreciation & Amortization	6.76	4.15	1.99	3.8	0.33	1.78
EBIT	66.76	22.27	-15.23	-13.25	3.94	-9.53
EBIT Margin	43.64%	31.28%	-513.69%	-2688.44%	213.07%	-380.14%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).