Nutrien Ltd. (NTR)

Chuy's Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	25,021	25,016	28,082	37,012	26,861	20,053
Revenue Growth (YoY)	-3.17%	-10.92%	-24.13%	37.79%	33.95%	3.82%
Cost of Revenue	17,445	17,486	19,608	21,588	17,452	14,814
Gross Profit	7,576	7,530	8,474	15,424	9,409	5,239
Selling, General & Admin	3,978	4,084	4,108	3,987	3,628	3,255
Other Operating Expenses	821	816	827	1,534	737	393
Operating Expenses	4,911	4,937	4,921	5,584	4,563	3,717
Operating Income	2,665	2,593	3,553	9,840	4,846	1,522
Interest Expense	-676	-683	-726	-484	-463	-475
Interest & Investment Income	28	28	35	25	8	1
Earnings From Equity Investments	63	130	101	247	89	73
Currency Exchange Gain (Loss)	-61	-360	-91	-31	-42	-18
Other Non Operating Income (Expenses)	-60	-60	-97	-96	-7	-33
EBT Excluding Unusual Items	1,959	1,648	2,775	9,501	4,431	1,070
Merger & Restructuring Charges	-69	-47	-49	-46	-43	-60
Gain (Loss) on Sale of Investments	-	-	-	19	-	250
Gain (Loss) on Sale of Assets	-	-	-	-	-	-6
Asset Writedown	-	-530	-774	780	-33	-824
Other Unusual Items	-	-	-	-8	-187	-48
Pretax Income	1,888	1,136	1,952	10,246	4,168	382
Income Tax Expense	497	436	670	2,559	989	-77
Earnings From Continuing Operations	1,391	700	1,282	7,687	3,179	459
Net Income to Company	1,391	700	1,282	7,687	3,179	459
Minority Interest in Earnings	-28	-26	-24	-27	-26	-
Net Income	1,363	674	1,258	7,660	3,153	459
Net Income to Common	1,363	674	1,258	7,660	3,153	459
Net Income Growth	72.53%	-46.42%	-83.58%	142.94%	586.93%	-53.73%
Shares Outstanding (Basic)	491	494	496	538	570	570
Shares Outstanding (Diluted)	491	494	497	540	571	570
Shares Change (YoY)	-0.74%	-0.53%	-7.97%	-5.47%	0.28%	-2.30%
EPS (Basic)	2.78	1.36	2.53	14.23	5.53	0.81
EPS (Diluted)	2.77	1.36	2.53	14.18	5.52	0.81
EPS Growth	73.63%	-46.25%	-82.16%	156.88%	585.08%	-52.60%
Free Cash Flow	1,810	1,536	2,672	5,857	2,109	1,900
Free Cash Flow Per Share	3.69	3.11	5.38	10.85	3.69	3.33
Dividend Per Share	2.170	2.160	2.120	1.920	1.840	1.800
Dividend Growth	1.40%	1.89%	10.42%	4.35%	2.22%	2.27%
Gross Margin	30.28%	30.10%	30.18%	41.67%	35.03%	26.13%
Operating Margin	10.65%	10.37%	12.65%	26.59%	18.04%	7.59%
Profit Margin	5.45%	2.69%	4.48%	20.70%	11.74%	2.29%
Free Cash Flow Margin	7.23%	6.14%	9.52%	15.82%	7.85%	9.47%
EBITDA	4,618	4,512	5,334	11,513	6,490	3,232
EBITDA Margin	18.46%	18.04%	18.99%	31.11%	24.16%	16.12%
D&A For EBITDA	1,953	1,919	1,781	1,673	1,644	1,710
EBIT	2,665	2,593	3,553	9,840	4,846	1,522
EBIT Margin	10.65%	10.37%	12.65%	26.59%	18.04%	7.59%
Effective Tax Rate	26.32%	38.38%	34.32%	24.98%	23.73%	-

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q