| 701 | 853 | 1,247 | 1,223 | 630.69 |
Cash & Short-Term Investments | 701 | 853 | 1,247 | 1,223 | 630.69 |
| -17.82% | -31.59% | 1.98% | 93.85% | -65.93% |
| 5,675 | 5,390 | 7,152 | 8,405 | 6,782 |
| 6,977 | 6,148 | 8,395 | 10,356 | 7,998 |
| 1,396 | 1,401 | 1,981 | 2,191 | 2,089 |
| 14,749 | 13,792 | 18,775 | 22,175 | 17,500 |
Net Property, Plant & Equipment | 22,747 | 22,604 | 29,761 | 29,537 | 25,299 |
| 1,667 | 1,819 | 2,938 | 3,117 | 2,958 |
| 12,136 | 12,043 | 16,051 | 16,783 | 15,445 |
| 144 | 698 | 975.2 | 1,144 | 888.53 |
| 858 | 884 | 1,393 | 1,315 | 1,048 |
|
| 9,309 | 9,118 | 12,544 | 15,321 | 12,705 |
| 873 | 1,534 | 2,405 | 2,907 | 1,972 |
Current Portion of Long-Term Debt | 513 | 1,037 | 678.4 | 735.47 | 688.83 |
Current Portion of Leases | 346 | 356 | 433.27 | 413.87 | 361.48 |
Total Current Liabilities | 11,041 | 12,045 | 16,060 | 19,377 | 15,727 |
| 9,350 | 8,881 | 11,810 | 10,910 | 9,506 |
| 937 | 999 | 1,324 | 1,220 | 1,180 |
Other Long-Term Liabilities | 5,608 | 5,473 | 7,307 | 7,469 | 6,771 |
Total Long-Term Liabilities | 15,895 | 15,353 | 20,441 | 19,598 | 17,457 |
|
| 13,519 | 13,748 | 18,335 | 19,231 | 19,536 |
Additional Paid-in Capital | 57 | 68 | 109.97 | 147.91 | 188.32 |
Accumulated Other Comprehensive Income | -329 | -515 | -392.2 | -530.57 | -184.53 |
| 12,076 | 11,106 | 15,279 | 16,186 | 10,354 |
Total Common Shareholders' Equity | 25,323 | 24,407 | 33,332 | 35,034 | 29,894 |
| 42 | 35 | 59.62 | 61.06 | 59.4 |
| 25,365 | 24,442 | 33,391 | 35,095 | 29,954 |
Total Liabilities & Equity | 52,301 | 51,840 | 69,892 | 74,070 | 63,138 |
| 12,019 | 12,807 | 16,650 | 16,186 | 13,708 |
| -11,318 | -11,954 | -15,403 | -14,963 | -13,078 |
| -23.26 | -24.18 | -30.99 | -27.71 | -22.89 |
| 25,323 | 24,407 | 33,332 | 35,034 | 29,894 |
| 52.05 | 49.37 | 67.07 | 64.88 | 52.33 |
| 11,520 | 10,545 | 14,343 | 15,134 | 11,492 |
Tangible Book Value Per Share | 23.68 | 21.33 | 28.86 | 28.03 | 20.12 |