Natera, Inc. (NTRA)

Natera Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,083	820.22	625.49	391.01	302.33
Revenue Growth (YoY)	31.99%	31.13%	59.97%	29.33%	17.34%
Cost of Revenue	589.83	456.26	318.42	203.62	175.47
Gross Profit	492.74	363.97	307.07	187.39	126.86
Selling, General & Admin	618.31	588.59	511.03	303.63	206.18
Research & Development	320.68	316.42	264.21	100.04	51.36
Other Operating Expenses	0	0	0	0	-14.39
Operating Expenses	938.99	905.01	775.24	403.66	243.15
Operating Income	-446.25	-541.04	-468.17	-216.28	-116.29
Interest Expense / Income	12.64	9.32	8.31	15.08	10.69
Other Expense / Income	-24.35	-3.54	-5.38	-1.71	-4.15
Pretax Income	-434.53	-546.82	-471.1	-229.65	-122.83
Income Tax	0.27	0.98	0.62	0.1	2
Net Income	-434.8	-547.8	-471.72	-229.74	-124.83
Shares Outstanding (Basic)	115	98	91	81	70
Shares Outstanding (Diluted)	115	98	91	81	70
Shares Change	16.86%	8.67%	11.78%	16.47%	20.24%
EPS (Basic)	-3.78	-5.57	-5.21	-2.84	-1.79
EPS (Diluted)	-3.78	-5.57	-5.21	-2.84	-1.79
Free Cash Flow	-286.15	-479.2	-376.27	-202.12	-68.41
Free Cash Flow Per Share	-2.49	-4.87	-4.16	-2.50	-0.98
Gross Margin	45.52%	44.37%	49.09%	47.92%	41.96%
Operating Margin	-41.22%	-65.96%	-74.85%	-55.31%	-38.46%
Profit Margin	-40.16%	-66.79%	-75.42%	-58.76%	-41.29%
Free Cash Flow Margin	-26.43%	-58.42%	-60.16%	-51.69%	-22.63%
EBITDA	-383.28	-507.03	-440.61	-198.12	-96.66
EBITDA Margin	-35.40%	-61.82%	-70.44%	-50.67%	-31.97%
Depreciation & Amortization	38.62	30.47	22.18	16.45	15.48
EBIT	-421.89	-537.5	-462.79	-214.56	-112.14
EBIT Margin	-38.97%	-65.53%	-73.99%	-54.87%	-37.09%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).