Northern Trust Corporation (NTRS)
NASDAQ: NTRS · Real-Time Price · USD
180.86
-1.66 (-0.91%)
At close: Jul 28, 2026, 4:00 PM EDT
180.12
-0.74 (-0.41%)
After-hours: Jul 28, 2026, 7:44 PM EDT
Northern Trust Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 525.5 | 466 | 457.6 | 421.3 | 392 | 455.4 | 464.9 | 896.1 | 214.7 | 113.1 | 327.8 | 331.8 | 334.6 | 155.7 | 394.8 | 396.2 | 389.3 | 406.4 | 395.7 | 368.1 |
Depreciation & Amortization | 197.1 | 196.9 | 195.8 | 195.7 | 190.7 | 182.9 | 183.1 | 180.5 | 170.3 | 169 | 157.5 | 153.2 | 154.9 | 148.2 | 140.9 | 133.6 | 130.9 | 132.8 | - | - |
Provision for Credit Losses | -3 | -8 | -17 | 16.5 | 1 | -10.5 | 8 | 8 | -8.5 | 11 | 14 | -15.5 | 15 | 5 | 0.5 | 4.5 | 2 | -11.5 | -323.8 | 128.4 |
Other Adjustments | -26.9 | -20.9 | -17.2 | -20 | -151.8 | -14.5 | -7.5 | -9.5 | -26.3 | -6.7 | 1.5 | -2.7 | -16.4 | 4.1 | 17.4 | 12.7 | 1 | 19.9 | 82.2 | -53.2 |
Changes in Accrued Interest and Accounts Receivable | -164.8 | -9.4 | -22.8 | 195.6 | -206 | 272.5 | -68.6 | -36.6 | -173.4 | 212.3 | -272.6 | 265.4 | -193.1 | 165.7 | -300 | -93.2 | 285.4 | -321.6 | -60.4 | -12.2 |
Changes in Accounts Payable | 28.6 | -68.1 | 21.5 | -22.2 | 44 | -46 | 1.5 | -53.8 | 56.4 | -3 | 44.8 | -15.8 | 59.8 | 80 | 66.9 | 13.7 | 12 | -11.6 | 4.2 | -7.7 |
Changes in Other Operating Activities | -876.5 | -258.2 | -92.1 | 1,083 | 2,480 | -3,679 | 29.7 | 2,006 | -1,686 | 2,224 | -186.3 | -815.8 | -519.7 | 3,674 | -1,216 | -2,078 | -73.7 | 1,788 | 1.1 | -1,710 |
Operating Cash Flow | -320 | 388.4 | 525.8 | 1,870 | 2,750 | -2,635 | 611.1 | 2,990 | -1,453 | 2,803 | 86.7 | -99.4 | -164.9 | 4,152 | -895.7 | -1,611 | 746.9 | 2,042 | 481.8 | -1,236 |
Operating Cash Flow Growth (YoY) | - | - | -13.96% | -37.48% | - | - | 604.84% | - | - | -32.49% | - | - | - | 103.34% | - | - | 993.56% | 38.31% | - | - |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Change in Short-Term Interbank Lending and Reverse Repurchase Agreements | 999.7 | -786.8 | -929.6 | -787.1 | 327.9 | -25 | -80.9 | -350.6 | 251.9 | 64 | 824 | -142.9 | 36.4 | 129.7 | -67.6 | -166.9 | -336.2 | 186.5 | 71.6 | 161.8 |
Net Change in Loans Held-for-Investment | -580.5 | 1,023 | 350.2 | -2,429 | 2,576 | -1,503 | 212.4 | 5,203 | 253.7 | -4,021 | -38.4 | -1,172 | 528.9 | 1,166 | -2,844 | -1,997 | 1,233 | -1,023 | -2,070 | -3,059 |
Net Change in Securities and Investments | -3,980 | -1,575 | -2,160 | -1,593 | 546.7 | -1,390 | -222.4 | 106.1 | -171 | 1,091 | 588.1 | -933.5 | 2,898 | 1,273 | 2,355 | 1,050 | 2,104 | -3,143 | -697.3 | 1,529 |
Capital Expenditures | -9.4 | -32.8 | -16.4 | -12.4 | -12.4 | -40.7 | -25.7 | -20.8 | -14.3 | -63.8 | -21.1 | -20.1 | -11.5 | -57.9 | -23.5 | -21.4 | -25.8 | -30.5 | -25.9 | -28.4 |
Purchases of Intangible Assets | -210.1 | -172.1 | -151.9 | -205.1 | -171.1 | -185.8 | -183.2 | -161.5 | -113.5 | -146.5 | -143.9 | -151.3 | -117.6 | -169.7 | -155.2 | -146.8 | -123.2 | -140.9 | -109.4 | -74.5 |
Other Investing Activities | 7,266 | -5,782 | 3,715 | 1,364 | -13,553 | 163.8 | 3,787 | -3,826 | -5,000 | -1,306 | 8,870 | -2,899 | 1,585 | 1,815 | -2,718 | 16,692 | 7,474 | -14,640 | 5,251 | -5,895 |
Investing Cash Flow | 3,486 | -7,071 | 807.7 | -3,621 | -10,285 | -2,208 | 3,487 | 950.5 | -4,793 | -4,863 | 10,079 | -5,351 | 4,919 | 4,156 | -3,452 | 14,900 | 10,326 | -18,791 | 2,420 | -7,365 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Change in Deposits | -2,535 | 6,880 | -798 | 3,555 | 7,172 | 4,218 | -3,479 | -2,392 | 7,983 | 4,611 | -2,036 | -575.5 | -10,478 | -6,880 | -2,826 | -13,428 | -9,863 | 18,157 | -3,233 | 8,806 |
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements | -128.4 | 309.9 | -1,107 | 516.7 | 91.7 | -311.2 | -102.8 | -76.3 | -718.3 | -2,255 | -4,247 | 5,482 | 2,386 | -2,462 | 3,738 | 858.7 | -202.2 | -41.7 | 44.5 | 433.5 |
Short-Term Debt Issued | 662.6 | 573 | 50.5 | -64.9 | 8.2 | -1,309 | 40.7 | 239.9 | -30.5 | -341.7 | -5,506 | 1,022 | 3,766 | 401.1 | 3,643 | -7 | -70.4 | -2,036 | 467.4 | -278.6 |
Net Short-Term Debt Issued (Repaid) | 662.6 | 573 | 50.5 | -64.9 | 8.2 | -1,309 | 40.7 | 239.9 | -30.5 | -341.7 | -5,506 | 1,022 | 3,766 | 401.1 | 3,643 | -7 | -70.4 | -2,036 | 467.4 | -278.6 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 1,989 | 0 | - | - | - | - | - |
Long-Term Debt Repaid | -600 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | - | - |
Net Long-Term Debt Issued (Repaid) | -600 | - | - | - | - | - | - | - | - | 0 | - | - | - | 1,989 | 0 | - | - | 0 | - | - |
Issuance of Common Stock | 2.7 | 1.9 | 0 | 0 | 4.5 | 5.1 | 0 | 0.2 | 4.1 | 0.4 | 0.3 | 0 | 1.6 | 0.5 | 0.8 | 0 | 2.6 | 5 | 7.8 | 32.3 |
Repurchase of Common Stock | -358.9 | -369.9 | -277 | -339.4 | -287.2 | -253.6 | -301.4 | -250.8 | -132 | -146.2 | -1.1 | -99.3 | -100.9 | -0.1 | -1.2 | -0.3 | -33.8 | -1.8 | -100 | -30.2 |
Net Common Stock Issued (Repurchased) | -356.2 | -368 | -277 | -339.4 | -282.7 | -248.5 | -301.4 | -250.6 | -127.9 | -145.8 | -0.8 | -99.3 | -99.3 | 0.4 | -0.4 | -0.3 | -31.2 | 3.2 | -92.2 | 2.1 |
Common Dividends Paid | -148.5 | -149.6 | -151.9 | -144 | -146.1 | -147.6 | -149.2 | -151.9 | -153.6 | -154.2 | -155.4 | -155.4 | -156.5 | -312.7 | -146 | -146 | -145.5 | -145.5 | -146.1 | -145.8 |
Preferred Share Dividends Paid | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 | -20.9 | -4.7 | -16.2 | -4.7 | -16.2 | -4.7 | -16.2 |
Other Financing Activities | -1.7 | -3.1 | -2.8 | -2.7 | -2.5 | -0.7 | -2.9 | -2.4 | -0.4 | -1.5 | -1.1 | -0.1 | - | -0.2 | 0 | -0.1 | 0.3 | 0.7 | -0.6 | 0.1 |
Financing Cash Flow | -3,123 | 7,137 | -2,302 | 3,516 | 6,824 | 3,152 | -4,011 | -2,638 | 6,936 | 1,708 | -9,962 | 5,669 | -4,598 | -8,281 | 3,904 | -11,744 | -10,317 | 15,644 | -3,465 | 8,801 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | -100.3 | 72.3 | -108.8 | 290.1 | 402.8 | -503.9 | 217.1 | -44.7 | -172.8 | 187.5 | -144.8 | -147.6 | 15.1 | 133.7 | -182.6 | -209 | -29.5 | -32.3 | -41.3 | 15.5 |
Net Cash Flow | -57.1 | 526.9 | -1,077 | 2,055 | -308.5 | -2,195 | 304.7 | 1,258 | 517.2 | -164.2 | 58 | 71.8 | 171.7 | 161.4 | -627 | 1,337 | 726.4 | -1,138 | -604.6 | 214.9 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -329.4 | 355.6 | 509.4 | 1,857 | 2,737 | -2,676 | 585.4 | 2,970 | -1,467 | 2,739 | 65.6 | -119.5 | -176.4 | 4,094 | -919.2 | -1,632 | 721.1 | 2,011 | 455.9 | -1,264 |
Free Cash Flow Growth (YoY) | - | - | -12.98% | -37.46% | - | - | 792.38% | - | - | -33.09% | - | - | - | 103.55% | - | - | 1151.91% | 39.38% | - | - |
FCF Margin | -14.91% | 16.69% | 24.94% | 93.72% | 141.18% | -135.81% | 29.86% | 109.68% | -88.62% | 178.54% | 3.83% | -6.74% | -10.20% | 270.42% | -52.40% | -92.52% | 42.00% | 119.81% | 27.69% | -78.67% |
Free Cash Flow Per Share | -1.77 | 1.89 | 2.67 | 9.60 | 13.96 | -13.50 | 2.92 | 14.57 | -7.15 | 13.27 | 0.32 | -0.58 | -0.85 | 19.60 | -4.40 | -7.81 | 3.45 | 9.64 | 2.18 | -6.05 |