Property, Plant & Equipment | 2,184 | 1,839 | 1,544 | 1,269 | 919.86 |
| 14.37 | 6.42 | 18.43 | 65.84 | 7.6 |
| 26.27 | 21.6 | 17.82 | 12.8 | 5.06 |
| 3.96 | 3.03 | 1.4 | 0.26 | - |
| 173.44 | 164.39 | 161.35 | 151.01 | 124.77 |
| 0.1 | 7.9 | 11.5 | 4.7 | - |
| 50.74 | 51.3 | 54.29 | 27.26 | 4.42 |
| 5.57 | 16.43 | 14.44 | 24.07 | 4.31 |
Deferred Long-Term Charges | 7.83 | 2.84 | 3.76 | 3.48 | 1.41 |
| 5.42 | 6.76 | 4.5 | 1.2 | 1 |
|
Current Portion of Long-Term Debt | 7.03 | - | 3.07 | - | - |
Current Portion of Leases | 0.65 | - | - | - | - |
| 1,101 | 869.46 | 609.8 | 494.19 | 238.33 |
| 3.5 | 4.65 | 5.1 | 5.46 | 5.44 |
| 1.22 | 3.05 | 4.69 | 1.39 | 0.42 |
| 15.93 | 9.71 | 14.32 | 8.83 | 8.35 |
Other Current Liabilities | 3.38 | 1.91 | 1.16 | 0.41 | - |
Long-Term Unearned Revenue | 11.76 | 10.39 | 7.15 | 4.69 | 1.92 |
Other Long-Term Liabilities | 17.19 | 22.04 | 27.51 | 32.29 | 24.16 |
|
| 0.93 | 0.82 | 0.73 | 0.58 | 0.44 |
Additional Paid-In Capital | 1,702 | 1,508 | 1,368 | 1,092 | 809.72 |
Distributions in Excess of Earnings | -251.93 | -188.05 | -112.28 | -66.94 | -35.12 |
Comprehensive Income & Other | -4.57 | 10.21 | 8.94 | 23.67 | 4.12 |
| 1,446 | 1,331 | 1,265 | 1,049 | 779.17 |
| 6.55 | 7.16 | 8.53 | 9.59 | 10.65 |
|
Total Liabilities & Equity | 2,614 | 2,259 | 1,946 | 1,606 | 1,068 |
| 1,112 | 874.11 | 617.97 | 499.66 | 243.77 |
| -1,092 | -851.26 | -585.1 | -409.75 | -231.86 |
| -12.97 | -11.13 | -9.05 | -8.12 | -6.00 |
Filing Date Shares Outstanding | 97.07 | 81.66 | 73.22 | 58.03 | 44.24 |
Total Common Shares Outstanding | 93.07 | 81.6 | 73.21 | 58.03 | 44.22 |
| 15.54 | 16.31 | 17.28 | 18.07 | 17.62 |
| 1,273 | 1,167 | 1,104 | 897.82 | 654.4 |
Tangible Book Value Per Share | 13.67 | 14.30 | 15.07 | 15.47 | 14.80 |
| 772.42 | 571.27 | 460.9 | 401.15 | 299.94 |
| 1,591 | 1,400 | 1,150 | 907.08 | 626.46 |
| 5.5 | 6.12 | 29.2 | 16.8 | 17.9 |