| 14.47 | 14.32 | 29.93 | 70.54 | 7.6 |
Cash & Short-Term Investments | 14.47 | 14.32 | 29.93 | 70.54 | 7.6 |
| 1.03% | -52.15% | -57.57% | 827.83% | -91.79% |
| 40.98 | 48.64 | 52.45 | 23.21 | 2.1 |
| 55.44 | 62.96 | 82.38 | 93.75 | 9.7 |
Net Property, Plant & Equipment | 2,185 | 1,840 | 1,568 | 1,279 | 931.52 |
| 173.44 | 164.39 | 161.35 | 151.01 | 124.77 |
| 142.46 | 139.41 | 114.47 | 46.38 | - |
| 63.08 | 58.23 | 49.34 | 52.06 | 20.35 |
|
| 42.56 | 29.66 | 36.5 | 22.54 | 16.98 |
| - | 239 | 80 | 113 | 64 |
Other Current Liabilities | 1.02 | 1.91 | 1.16 | 0.41 | - |
Total Current Liabilities | 43.58 | 270.58 | 117.66 | 135.95 | 80.98 |
| 1,101 | 630.46 | 529.8 | 381.19 | 174.33 |
Other Long-Term Liabilities | 16.91 | 20.18 | 25.35 | 30.13 | 23.32 |
Total Long-Term Liabilities | 1,118 | 650.64 | 555.15 | 411.32 | 197.65 |
|
| 0.93 | 0.82 | 0.73 | 0.58 | 0.44 |
Additional Paid-in Capital | 1,702 | 1,508 | 1,368 | 1,092 | 809.72 |
Accumulated Other Comprehensive Income | -4.57 | 10.21 | 8.94 | 23.67 | 4.12 |
| -251.93 | -188.05 | -112.28 | -66.94 | -35.12 |
Total Common Shareholders' Equity | 1,446 | 1,331 | 1,265 | 1,049 | 779.17 |
| 6.55 | 7.16 | 8.53 | 9.59 | 10.65 |
| 1,453 | 1,338 | 1,273 | 1,058 | 789.82 |
Total Liabilities & Equity | 2,614 | 2,259 | 1,946 | 1,606 | 1,068 |
| 1,101 | 869.46 | 609.8 | 494.19 | 238.33 |
| -1,087 | -855.14 | -579.87 | -423.65 | -230.73 |
| -12.90 | -11.18 | -8.97 | -8.40 | -5.97 |
| 1,446 | 1,331 | 1,265 | 1,049 | 779.17 |
| 17.17 | 17.39 | 19.56 | 20.80 | 20.15 |
| 1,273 | 1,167 | 1,104 | 897.82 | 654.4 |
Tangible Book Value Per Share | 15.11 | 15.25 | 17.07 | 17.80 | 16.92 |