| 6.94 | -12 | 6.89 | 8.21 | 3.15 |
Depreciation & Amortization | 86.38 | 76.87 | 63.68 | 50.08 | 30.81 |
| 5.9 | 5.66 | 4.82 | 4.76 | 3.7 |
| 10.57 | 23.45 | 4.05 | -4.74 | -1.04 |
Changes in Other Operating Activities | -0.28 | -3.81 | 0.72 | -7.66 | -5.15 |
| 109.51 | 90.16 | 80.16 | 50.65 | 31.48 |
Operating Cash Flow Growth | 21.46% | 12.49% | 58.26% | 60.90% | 146.91% |
| -607.55 | -519.38 | -419.28 | -448.4 | -461.96 |
Sale of Property, Plant & Equipment | 160.63 | 90.84 | 38.47 | 25.52 | 31.12 |
| -37.43 | -29.54 | -72.43 | -46.47 | - |
Proceeds from Sale of Investments | 41.73 | 24.87 | 1.48 | - | - |
Other Investing Activities | -6.23 | 0.34 | -0.19 | 0.99 | 0.71 |
| -448.84 | -432.88 | -451.95 | -468.36 | -430.13 |
| 349 | 392 | 361 | 515 | 150 |
| -588 | -233 | -394 | -466 | -86 |
Net Short-Term Debt Issued (Repaid) | -239 | 159 | -33 | 49 | 64 |
| 518.68 | 100 | 150 | 200 | - |
| -43.84 | -0.16 | -0.14 | -0.05 | - |
Net Long-Term Debt Issued (Repaid) | 474.84 | 99.85 | 149.86 | 199.95 | - |
| 188.34 | 135.48 | 271.39 | 277.72 | 283.15 |
Repurchase of Common Stock | -0.75 | -1.5 | -0.69 | -1.48 | -0.5 |
Net Common Stock Issued (Repurchased) | 187.59 | 133.98 | 270.7 | 276.24 | 282.64 |
| -70.87 | -64.43 | -52.23 | -40.29 | -31.34 |
Other Financing Activities | -13.08 | -1.3 | -4.15 | -4.25 | -1.69 |
| 339.48 | 327.1 | 331.18 | 480.65 | 313.61 |
| 0.15 | -15.61 | -40.61 | 62.94 | -85.04 |
| -498.04 | -429.22 | -339.13 | -397.76 | -430.48 |
| -255.40% | -263.67% | -257.10% | -413.13% | -727.90% |
| -5.91 | -5.61 | -5.24 | -7.89 | -11.13 |
| -278.71 | -199.42 | -231.19 | -148.92 | -369.25 |
| -471.63 | -427.81 | -330.62 | -393.1 | -432.88 |
