NusaTrip Incorporated (NUTR)
9.00
-0.04 (-0.44%)
Inactive · Last trade price on Oct 8, 2025
NusaTrip Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2.34 | 1.18 | 2.31 | 1.4 | |
Revenue Growth | 50.54% | -48.79% | 64.34% | - |
Cost of Revenue | 0 | 0.02 | 0.04 | 0 |
Gross Profit | 2.34 | 1.16 | 2.27 | 1.4 |
Selling, General & Admin | 3.96 | 1.91 | 2.33 | 3.33 |
Operating Expenses | 3.96 | 1.91 | 2.35 | 3.33 |
Operating Income | -1.62 | -0.74 | -0.09 | -1.93 |
Interest Expense | -0 | -0 | -0 | - |
Interest & Investment Income | 0 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | 0.83 | 0.02 | 0.04 | -0 |
EBT Excluding Unusual Items | -0.78 | -0.72 | -0.04 | -1.93 |
Gain (Loss) on Sale of Assets | - | - | - | -0 |
Asset Writedown | -0.07 | -0.07 | - | - |
Other Unusual Items | - | - | 0.14 | 1.1 |
Pretax Income | -0.85 | -0.79 | 0.1 | -0.84 |
Income Tax Expense | 0.04 | -0 | 0.02 | 0.18 |
Earnings From Continuing Operations | -0.89 | -0.79 | 0.08 | -1.02 |
Minority Interest in Earnings | 0.02 | 0.01 | -0 | 0.25 |
Net Income | -0.88 | -0.78 | 0.08 | -0.76 |
Net Income to Common | -0.88 | -0.78 | 0.08 | -0.76 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 19 | 7 | - | - |
Shares Outstanding (Diluted) | 19 | 7 | - | - |
Shares Change | 37.89% | - | - | - |
EPS (Basic) | -0.05 | -0.12 | - | - |
EPS (Diluted) | -0.05 | -0.12 | - | - |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -14.88 | 6.34 | -0.95 | 0.66 |
Free Cash Flow Per Share | -0.77 | 0.96 | - | - |
Gross Margin | 99.94% | 98.50% | 98.16% | 99.91% |
Operating Margin | -69.27% | -63.02% | -3.81% | -137.52% |
Profit Margin | -37.44% | -65.94% | 3.43% | -54.37% |
Free Cash Flow Margin | -636.03% | 536.48% | -41.13% | 46.93% |
EBITDA | -1.55 | -0.64 | 0.03 | -1.85 |
EBITDA Margin | -66.38% | -54.13% | 1.15% | -131.52% |
D&A For EBITDA | 0.07 | 0.11 | 0.11 | 0.08 |
EBIT | -1.62 | -0.74 | -0.09 | -1.93 |
EBIT Margin | -69.27% | -63.02% | -3.81% | -137.52% |
Effective Tax Rate | - | - | 16.84% | - |
Advertising Expenses | - | 0.17 | 0.3 | 0.29 |