| 166.05 | 40.64 | 22 | 34.26 | 36.12 | 25.51 |
Cash & Short-Term Investments | 166.05 | 40.64 | 22 | 34.26 | 36.12 | 25.51 |
| 253.98% | 84.71% | -35.77% | -5.16% | 41.56% | 218.76% |
| 406.86 | 236.05 | 62.78 | 58.32 | 114.76 | 108.14 |
| 3.16 | 2.85 | 3.39 | 3.53 | 2.81 | 1.73 |
| 16.59 | 10 | 2.68 | 1.87 | 0.32 | 0.13 |
| - | 2.94 | - | - | - | - |
| 592.65 | 292.48 | 90.85 | 97.97 | 154.02 | 135.51 |
Property, Plant & Equipment | 335.89 | 324.69 | 269.39 | 295.15 | 238.36 | 170.81 |
| 13.92 | 13.92 | 17.07 | 17.01 | 1.14 | 1.14 |
| 21.56 | 15.53 | 20.51 | 21.19 | 0.68 | - |
Long-Term Deferred Tax Assets | - | 7.99 | - | - | - | - |
| 0.5 | 0.71 | 0.43 | 0.42 | 0.46 | 1.1 |
|
| 47.56 | 10.42 | 20.08 | 23.93 | 17.65 | 8.63 |
| 41.06 | 41.8 | 13.86 | 6.34 | 6.86 | 2.44 |
| 5.3 | 3.55 | 3.37 | 2.62 | 0.07 | 0.94 |
Current Portion of Long-Term Debt | 18 | 14.4 | 10.81 | 12.55 | 10.16 | 17.71 |
Current Portion of Leases | 9.22 | 9.78 | 5.9 | 5.92 | 2.94 | 1.74 |
Current Income Taxes Payable | - | 26.53 | - | - | - | - |
Other Current Liabilities | 64.31 | 47.74 | 4.3 | 3.5 | - | - |
Total Current Liabilities | 185.46 | 154.23 | 58.31 | 54.86 | 37.69 | 31.45 |
| 25.57 | 22.47 | 26.31 | 23.05 | 78.82 | 81.9 |
| 300.5 | 290.1 | 229.37 | 223.06 | 86.56 | 47.83 |
Long-Term Deferred Tax Liabilities | 14.96 | - | 5.15 | 10.45 | - | - |
|
| 0.01 | 0.01 | 0 | 0.65 | 0.59 | 85.81 |
Additional Paid-In Capital | 615.18 | 489.41 | 470.52 | 458.5 | 11.74 | - |
| -298.02 | -356.98 | -409.07 | -363.29 | 102.32 | - |
| 317.17 | 132.44 | 61.45 | 95.86 | 114.65 | 85.81 |
| 120.87 | 56.09 | 17.65 | 24.46 | 76.93 | 61.56 |
|
Total Liabilities & Equity | 964.52 | 655.32 | 398.25 | 431.75 | 394.65 | 308.55 |
| 358.6 | 340.3 | 275.76 | 267.2 | 178.55 | 150.12 |
| -192.55 | -299.66 | -253.75 | -232.95 | -142.43 | -124.61 |
| -28.26 | -54.57 | -57.56 | -55.04 | -36.04 | -31.53 |
Filing Date Shares Outstanding | 7.07 | 5.95 | 4.97 | 4.34 | 3.95 | 3.95 |
Total Common Shares Outstanding | 6.91 | 5.51 | 4.51 | 4.33 | 3.95 | 3.95 |
| 407.2 | 138.25 | 32.54 | 43.11 | 116.32 | 104.06 |
| 45.93 | 24.03 | 13.62 | 22.11 | 29.01 | - |
| 281.69 | 102.99 | 23.87 | 57.66 | 112.83 | 84.67 |
Tangible Book Value Per Share | 40.79 | 18.69 | 5.29 | 13.30 | 28.55 | - |
| 6.54 | 4.41 | 4.4 | 3.72 | 18.2 | 16.23 |
| 25.61 | 19.65 | 9.88 | 8.52 | 82.79 | 64.15 |
| 48.44 | 47.05 | 43.42 | 33.45 | 30.01 | 22.54 |
| 1.76 | 1.89 | 12.85 | 19.39 | 4.3 | - |
| 28.38 | 28.13 | 27.61 | 28.86 | 27.04 | 25.01 |