| 125.39 | 164.09 | 35.72 | 42.65 | 101.1 | 132.42 |
| 408.34 | 365.13 | 466.97 | 568.56 | 559.92 | 632.97 |
Cash & Short-Term Investments | 533.73 | 529.21 | 502.69 | 611.21 | 661.01 | 765.39 |
| 15.61% | 5.27% | -17.76% | -7.53% | -13.64% | 254.76% |
| 22.72 | 16.08 | 12.72 | - | - | - |
| 3.26 | 3.29 | 3.57 | 3.7 | 2.49 | 3.04 |
| 25.98 | 19.36 | 16.29 | 3.7 | 2.49 | 3.04 |
| 15.84 | 11.41 | - | - | - | - |
| 15.97 | 11.54 | 7.27 | 1.52 | 3.82 | 3.64 |
| 591.53 | 571.52 | 526.26 | 616.43 | 667.32 | 772.07 |
Net Property, Plant & Equipment | 4.13 | 4.48 | 2.99 | 4.32 | 4.69 | 3.66 |
| 10.76 | 11.21 | 4.62 | - | - | - |
| 3.82 | 7.61 | 6.76 | 0.73 | 0.14 | 0.42 |
|
| 22.44 | 9.48 | 6.35 | 2.21 | 2.14 | 3.93 |
| 32.86 | 45.18 | 32.83 | 9.79 | 9.82 | 12.14 |
| 5.79 | 5.72 | 6.28 | - | - | - |
Current Portion of Leases | 1.84 | 1.88 | 1.66 | 1.97 | 1.21 | 0.86 |
| 8.65 | 7.52 | 11.12 | - | - | - |
Other Current Liabilities | 7.94 | 12.45 | - | - | - | - |
Total Current Liabilities | 79.52 | 82.23 | 58.24 | 13.97 | 13.16 | 16.93 |
| 199.21 | 193.03 | - | - | - | - |
| 2.2 | 2.54 | 0.97 | 2.04 | 3.05 | 2.19 |
Other Long-Term Liabilities | 9.74 | 11.31 | 17.63 | 0.35 | 0.85 | 11.04 |
Total Long-Term Liabilities | 211.16 | 206.88 | 18.59 | 2.39 | 3.9 | 13.23 |
|
Accumulated Other Comprehensive Income | -1.68 | -0.19 | 0.57 | 0.18 | -5.53 | -1.19 |
| -1,110 | -1,115 | -910.74 | -342.8 | -267 | -162.8 |
Total Common Shareholders' Equity | -1,112 | -1,116 | -910.17 | -342.62 | -272.53 | -163.99 |
| 319.56 | 305.72 | 463.79 | 605.12 | 655.08 | 746 |
Total Liabilities & Equity | 610.24 | 594.82 | 540.63 | 621.48 | 672.14 | 776.15 |
| 209.04 | 203.17 | 8.92 | 4.01 | 4.26 | 3.06 |
| 324.69 | 326.04 | 493.78 | 607.21 | 656.75 | 762.34 |
| -0.41% | -33.97% | -18.68% | -7.54% | -13.85% | 253.60% |
| 0.92 | 0.95 | 1.84 | 2.77 | 3.03 | 3.85 |
| -1,112 | -1,116 | -910.17 | -342.62 | -272.53 | -163.99 |
| -3.16 | -3.27 | -3.39 | -1.57 | -1.26 | -0.83 |
| -1,122 | -1,127 | -914.79 | -342.62 | -272.53 | -163.99 |
Tangible Book Value Per Share | -3.20 | -3.30 | -3.40 | -1.57 | -1.26 | -0.83 |