Nuwellis, Inc. (NUWE)

Nuwellis Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.45	5.1	3.8	17.74	8.74	14.44
Short-Term Investments	-	-	-	0.57	15.46	-
Cash & Short-Term Investments	4.45	5.1	3.8	18.31	24.21	14.44
Cash Growth	335.00%	34.08%	-79.24%	-24.37%	67.66%	1028.77%
Accounts Receivable	1.19	1.73	1.95	1.41	0.75	0.91
Inventory	2.03	1.72	2	2.66	2.84	2.96
Other Current Assets	0.75	0.32	0.46	0.4	0.33	0.24
Total Current Assets	8.42	8.86	8.21	22.77	28.13	18.54
Net Property, Plant & Equipment	0.76	0.99	1.44	1.88	2.27	1.46
Other Long-Term Assets	0.02	0.02	0.12	0.02	0.02	0.02
Total Assets	9.2	9.86	9.77	24.67	30.42	20.01
Accounts Payable	3.01	1.64	2.38	2.25	1.41	1.1
Accrued Expenses	0.56	0.64	0.53	2.16	1.66	2.19
Current Portion of Leases	0.25	0.24	0.22	0.22	0.19	0.23
Other Current Liabilities	0.07	0.04	0.05	0.06	0.04	0.07
Total Current Liabilities	3.89	2.56	3.17	4.69	3.31	3.59
Long-Term Leases	0.19	0.31	0.54	0.76	0.98	0.11
Other Long-Term Liabilities	14.07	0.47	2.84	6.87	0.18	-
Total Long-Term Liabilities	14.26	0.78	3.39	7.63	1.16	0.11
Total Liabilities	18.16	3.33	6.56	12.32	4.47	3.69
Common Stock	-	-	-	-	-	0
Additional Paid-in Capital	305.45	305.37	290.65	279.74	278.87	249.66
Accumulated Other Comprehensive Income	-0.05	-0.05	-0.03	0.04	-0.04	-0.01
Retained Earnings	-314.36	-298.79	-287.63	-267.42	-252.89	-233.34
Total Common Shareholders' Equity	-8.96	6.53	2.99	12.36	25.95	16.32
Minority Interest	0.01	0	0.22	-	-	-
Shareholders' Equity	-8.96	6.53	3.21	12.36	25.95	16.32
Total Liabilities & Equity	9.2	9.86	9.77	24.67	30.42	20.01
Total Debt	0.44	0.55	0.76	0.98	1.18	0.34
Net Cash (Debt)	4.01	4.55	3.04	17.32	23.03	14.1
Net Cash Growth	-11.82%	49.67%	-82.45%	-24.78%	63.34%	1594.47%
Net Cash Per Share	1.73	3.43	54.16	3487.40	11680.87	29922.98
Book Value	-8.96	6.53	2.99	12.36	25.95	16.32
Book Value Per Share	-3.85	4.92	53.27	2487.81	13161.52	34637.05
Tangible Book Value	-8.96	6.53	2.99	12.36	25.95	16.32
Tangible Book Value Per Share	-3.85	4.92	53.27	2487.81	13161.52	34637.05

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q