Nuwellis, Inc. (NUWE)

Nuwellis Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.45	5.1	3.8	17.74	8.74	14.44
Short-Term Investments	-	-	-	0.57	15.46	-
Cash & Short-Term Investments	4.45	5.1	3.8	18.31	24.21	14.44
Cash Growth	335.00%	34.08%	-79.24%	-24.37%	67.66%	1028.77%
Receivables	1.19	1.73	1.95	1.41	0.75	0.91
Inventory	2.03	1.72	2	2.66	2.84	2.96
Prepaid Expenses	0.75	0.32	0.46	0.4	0.33	0.24
Total Current Assets	8.42	8.86	8.21	22.77	28.13	18.54
Property, Plant & Equipment	0.76	0.99	1.44	1.88	2.27	1.46
Other Long-Term Assets	0.02	0.02	0.12	0.02	0.02	0.02
Total Assets	9.2	9.86	9.77	24.67	30.42	20.01
Accounts Payable	3.01	1.64	2.38	2.25	1.41	1.1
Accrued Expenses	0.56	0.64	0.53	2.16	1.66	2.19
Current Portion of Leases	0.25	0.24	0.22	0.22	0.19	0.23
Other Current Liabilities	0.07	0.04	0.05	0.06	0.04	0.07
Total Current Liabilities	3.89	2.56	3.17	4.69	3.31	3.59
Long-Term Leases	0.19	0.31	0.54	0.76	0.98	0.11
Other Long-Term Liabilities	14.07	0.47	2.84	6.87	0.18	-
Total Liabilities	18.16	3.33	6.56	12.32	4.47	3.69
Additional Paid-In Capital	305.45	305.37	290.65	279.74	278.87	249.66
Retained Earnings	-314.36	-298.79	-287.63	-267.42	-252.89	-233.34
Comprehensive Income & Other	-0.05	-0.05	-0.03	0.04	-0.04	-0.01
Total Common Equity	-8.96	6.53	2.99	12.36	25.95	16.32
Shareholders' Equity	-8.96	6.53	3.21	12.36	25.95	16.32
Total Liabilities & Equity	9.2	9.86	9.77	24.67	30.42	20.01
Total Debt	0.44	0.55	0.76	0.98	1.18	0.34
Net Cash (Debt)	4.01	4.55	3.04	17.32	23.03	14.1
Net Cash Growth	987.26%	49.67%	-82.45%	-24.78%	63.34%	1594.47%
Net Cash Per Share	60.82	143.98	-	-	-	-
Filing Date Shares Outstanding	0.9	0.1	-	-	-	-
Total Common Shares Outstanding	0.53	0.1	-	-	-	-
Working Capital	4.52	6.3	5.04	18.08	24.82	14.95
Book Value Per Share	-17.00	62.68	-	-	-	-
Tangible Book Value	-8.96	6.53	2.99	12.36	25.95	16.32
Tangible Book Value Per Share	-17.00	62.68	-	-	-	-
Machinery	-	1.76	1.74	1.74	1.69	1.57
Leasehold Improvements	-	0.25	0.25	0.25	0.25	0.24

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q