Novavax, Inc. (NVAX)
NASDAQ: NVAX · Real-Time Price · USD
8.14
+0.08 (0.93%)
Nov 21, 2024, 3:39 PM EST - Market open
Novavax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 885.19 | 983.71 | 1,982 | 1,146 | 475.6 | 18.66 | Upgrade
|
| Revenue Growth (YoY) | -15.68% | -50.36% | 72.89% | 141.02% | 2448.48% | -45.57% | Upgrade
|
| Cost of Revenue | 769.73 | 1,078 | 2,138 | 2,535 | 747.03 | 113.84 | Upgrade
|
| Gross Profit | 115.46 | -94.77 | -156.05 | -1,388 | -271.43 | -95.18 | Upgrade
|
| Selling, General & Admin | 405.48 | 457.45 | 488.69 | 298.36 | 142.59 | 34.42 | Upgrade
|
| Operating Expenses | 405.48 | 457.45 | 488.69 | 298.36 | 142.59 | 34.42 | Upgrade
|
| Operating Income | -290.02 | -552.21 | -644.74 | -1,687 | -414.02 | -129.6 | Upgrade
|
| Interest Expense | -16.61 | -14.42 | -19.88 | -21.13 | -15.15 | -13.61 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.9 | 7.9 | -2.5 | -5.3 | 9.6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 42.19 | 30 | 13.47 | -1.53 | 4.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -268.34 | -528.73 | -653.65 | -1,715 | -415.56 | -141.71 | Upgrade
|
| Merger & Restructuring Charges | -11.4 | -14.3 | - | - | -2.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.02 | Upgrade
|
| Pretax Income | -279.74 | -543.03 | -653.65 | -1,715 | -418.26 | -132.69 | Upgrade
|
| Income Tax Expense | 5.12 | 2.03 | 4.29 | 29.22 | - | - | Upgrade
|
| Net Income | -284.86 | -545.06 | -657.94 | -1,744 | -418.26 | -132.69 | Upgrade
|
| Net Income to Common | -284.86 | -545.06 | -657.94 | -1,744 | -418.26 | -132.69 | Upgrade
|
| Shares Outstanding (Basic) | 143 | 101 | 78 | 74 | 58 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 101 | 78 | 74 | 58 | 24 | Upgrade
|
| Shares Change (YoY) | 59.45% | 28.89% | 5.08% | 29.27% | 138.81% | 30.35% | Upgrade
|
| EPS (Basic) | -1.99 | -5.41 | -8.42 | -23.44 | -7.27 | -5.51 | Upgrade
|
| EPS (Diluted) | -1.99 | -5.41 | -8.42 | -23.44 | -7.27 | -5.51 | Upgrade
|
| Free Cash Flow | -110.85 | -767.74 | -504.99 | 268.45 | -97.01 | -138.48 | Upgrade
|
| Free Cash Flow Per Share | -0.77 | -7.62 | -6.46 | 3.61 | -1.69 | -5.75 | Upgrade
|
| Gross Margin | 13.04% | -9.63% | -7.87% | -121.11% | -57.07% | - | Upgrade
|
| Operating Margin | -32.76% | -56.14% | -32.53% | -147.13% | -87.05% | -694.44% | Upgrade
|
| Profit Margin | -32.18% | -55.41% | -33.20% | -152.12% | -87.94% | -711.04% | Upgrade
|
| Free Cash Flow Margin | -12.52% | -78.05% | -25.48% | 23.42% | -20.40% | -742.04% | Upgrade
|
| EBITDA | -243.25 | -510.99 | -615.68 | -1,674 | -409.13 | -123.92 | Upgrade
|
| EBITDA Margin | -27.48% | -51.94% | -31.07% | -146.03% | -86.03% | - | Upgrade
|
| D&A For EBITDA | 46.77 | 41.23 | 29.05 | 12.66 | 4.89 | 5.68 | Upgrade
|
| EBIT | -290.02 | -552.21 | -644.74 | -1,687 | -414.02 | -129.6 | Upgrade
|
| EBIT Margin | -32.76% | -56.14% | -32.53% | -147.13% | -87.05% | - | Upgrade
|
| Revenue as Reported | 885.19 | 983.71 | 1,982 | 1,146 | 475.6 | 18.66 | Upgrade
|
| Advertising Expenses | - | 91.5 | 84 | 8.9 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.