Novavax Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Revenue	682.16	983.71	1,982	1,146	475.6	Upgrade
Revenue Growth (YoY)	-30.65%	-50.37%	72.89%	141.02%	2448.48%	Upgrade
Cost of Revenue	569.64	1,037	2,071	2,535	747.03	Upgrade
Gross Profit	112.52	-53.55	-89.48	-1,388	-271.43	Upgrade
Selling, General & Admin	323.59	457.45	488.69	298.36	142.59	Upgrade
Research & Development	20.87	41.21	66.57	-	-	Upgrade
Operating Expenses	344.45	498.66	555.26	298.36	142.59	Upgrade
Operating Income	-231.93	-552.21	-644.74	-1,687	-414.02	Upgrade
Interest Expense	-20.08	-14.42	-19.88	-21.13	-15.15	Upgrade
Currency Exchange Gain (Loss)	-4.4	7.9	-2.5	-5.3	9.6	Upgrade
Other Non Operating Income (Expenses)	44.84	30	13.47	-1.53	4.01	Upgrade
EBT Excluding Unusual Items	-211.56	-528.73	-653.65	-1,715	-415.56	Upgrade
Merger & Restructuring Charges	-17	-14.3	-	-	-2.7	Upgrade
Gain (Loss) on Sale of Assets	51.95	-	-	-	-	Upgrade
Pretax Income	-176.62	-543.03	-653.65	-1,715	-418.26	Upgrade
Income Tax Expense	10.88	2.03	4.29	29.22	-	Upgrade
Net Income	-187.5	-545.06	-657.94	-1,744	-418.26	Upgrade
Net Income to Common	-187.5	-545.06	-657.94	-1,744	-418.26	Upgrade
Shares Outstanding (Basic)	152	101	78	74	58	Upgrade
Shares Outstanding (Diluted)	152	101	78	74	58	Upgrade
Shares Change (YoY)	51.03%	28.89%	5.08%	29.27%	138.81%	Upgrade
EPS (Basic)	-1.23	-5.41	-8.42	-23.44	-7.27	Upgrade
EPS (Diluted)	-1.23	-5.41	-8.42	-23.44	-7.27	Upgrade
Free Cash Flow	-100.32	-767.74	-504.99	268.45	-97.01	Upgrade
Free Cash Flow Per Share	-0.66	-7.62	-6.46	3.61	-1.69	Upgrade
Gross Margin	16.50%	-5.44%	-4.52%	-121.10%	-57.07%	Upgrade
Operating Margin	-34.00%	-56.14%	-32.53%	-147.13%	-87.05%	Upgrade
Profit Margin	-27.49%	-55.41%	-33.20%	-152.12%	-87.94%	Upgrade
Free Cash Flow Margin	-14.71%	-78.05%	-25.48%	23.42%	-20.40%	Upgrade
EBITDA	-183.44	-510.99	-615.68	-1,674	-409.13	Upgrade
EBITDA Margin	-26.89%	-51.94%	-31.07%	-146.03%	-86.02%	Upgrade
D&A For EBITDA	48.5	41.23	29.05	12.66	4.89	Upgrade
EBIT	-231.93	-552.21	-644.74	-1,687	-414.02	Upgrade
EBIT Margin	-34.00%	-56.14%	-32.53%	-147.13%	-87.05%	Upgrade
Revenue as Reported	682.16	983.71	1,982	1,146	475.6	Upgrade
Advertising Expenses	33.7	91.5	84	8.9	-	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q