Novavax, Inc. (NVAX)
NASDAQ: NVAX · IEX Real-Time Price · USD
17.11
+0.44 (2.64%)
At close: Jul 26, 2024, 4:00 PM
17.08
-0.03 (-0.18%)
After-hours: Jul 26, 2024, 6:35 PM EDT
Novavax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 996.61 | 983.71 | 1,982 | 1,146 | 475.6 | 18.66 | Upgrade
|
| Revenue Growth (YoY) | -26.66% | -50.36% | 72.89% | 141.02% | 2448.48% | -45.57% | Upgrade
|
| Cost of Revenue | 947.57 | 1,078 | 2,138 | 2,535 | 747.03 | 113.84 | Upgrade
|
| Gross Profit | 49.04 | -94.77 | -156.05 | -1,388.22 | -271.43 | -95.18 | Upgrade
|
| Selling, General & Admin | 427.21 | 457.45 | 488.69 | 298.36 | 142.59 | 34.42 | Upgrade
|
| Operating Expenses | 427.21 | 457.45 | 488.69 | 298.36 | 142.59 | 34.42 | Upgrade
|
| Operating Income | -378.17 | -552.21 | -644.74 | -1,686.58 | -414.02 | -129.6 | Upgrade
|
| Interest Expense | -14.21 | -14.42 | -19.88 | -21.13 | -15.15 | -13.61 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.9 | 7.9 | -2.5 | -5.3 | 9.6 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.29 | 30 | 13.47 | -1.53 | 4.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -375.2 | -528.73 | -653.65 | -1,714.54 | -415.56 | -141.71 | Upgrade
|
| Merger & Restructuring Charges | -20.4 | -14.3 | - | - | -2.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.02 | Upgrade
|
| Pretax Income | -395.6 | -543.03 | -653.65 | -1,714.54 | -418.26 | -132.69 | Upgrade
|
| Income Tax Expense | 3.11 | 2.03 | 4.29 | 29.22 | - | - | Upgrade
|
| Net Income | -398.71 | -545.06 | -657.94 | -1,743.75 | -418.26 | -132.69 | Upgrade
|
| Net Income to Common | -398.71 | -545.06 | -657.94 | -1,743.75 | -418.26 | -132.69 | Upgrade
|
| Shares Outstanding (Basic) | 114 | 101 | 78 | 74 | 58 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 101 | 78 | 74 | 58 | 24 | Upgrade
|
| Shares Change (YoY) | 41.68% | 28.89% | 5.08% | 29.27% | 138.81% | 30.35% | Upgrade
|
| EPS (Basic) | -3.49 | -5.41 | -8.42 | -23.44 | -7.27 | -5.51 | Upgrade
|
| EPS (Diluted) | -3.49 | -5.41 | -8.42 | -23.44 | -7.27 | -5.51 | Upgrade
|
| Free Cash Flow | -512.78 | -767.74 | -504.99 | 268.45 | -97.01 | -138.48 | Upgrade
|
| Free Cash Flow Per Share | -4.49 | -7.62 | -6.46 | 3.61 | -1.69 | -5.75 | Upgrade
|
| Gross Margin | 4.92% | -9.63% | -7.87% | -121.11% | -57.07% | - | Upgrade
|
| Operating Margin | -37.95% | -56.14% | -32.53% | -147.13% | -87.05% | -694.44% | Upgrade
|
| Profit Margin | -40.01% | -55.41% | -33.20% | -152.12% | -87.94% | - | Upgrade
|
| Free Cash Flow Margin | -51.45% | -78.05% | -25.48% | 23.42% | -20.40% | -742.04% | Upgrade
|
| EBITDA | -333.85 | -510.99 | -615.68 | -1,673.92 | -409.13 | -123.92 | Upgrade
|
| EBITDA Margin | -33.50% | -51.94% | -31.07% | -146.03% | -86.03% | - | Upgrade
|
| D&A For EBITDA | 44.33 | 41.23 | 29.05 | 12.66 | 4.89 | 5.68 | Upgrade
|
| EBIT | -378.17 | -552.21 | -644.74 | -1,686.58 | -414.02 | -129.6 | Upgrade
|
| EBIT Margin | -37.95% | -56.14% | -32.53% | -147.13% | -87.05% | - | Upgrade
|
| Revenue as Reported | 996.61 | 983.71 | 1,982 | 1,146 | 475.6 | 18.66 | Upgrade
|
| Advertising Expenses | - | 91.5 | 84 | 8.9 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template.