Novavax Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	983.71	1,982	1,146	475.6	18.66	34.29	31.18	15.35	36.25	30.66	Upgrade
Revenue Growth (YoY)	-50.36%	72.89%	141.02%	2448.48%	-45.57%	9.98%	103.06%	-57.65%	18.24%	46.59%	Upgrade
Cost of Revenue	343.77	902.64	0	0	0	0	0	0	0	0	Upgrade
Gross Profit	639.94	1,079	1,146	475.6	18.66	34.29	31.18	15.35	36.25	30.66	Upgrade
Selling, General & Admin	468.95	488.69	298.36	145.29	34.42	34.41	34.45	46.53	30.84	19.93	Upgrade
Research & Development	737.5	1,235	2,535	747.03	113.84	173.8	168.44	237.94	162.64	94.42	Upgrade
Other Operating Expenses	0	0	0	0	-9.02	0	0	0	0	0	Upgrade
Operating Expenses	1,206	1,724	2,833	892.32	139.24	208.21	202.89	284.47	193.49	114.35	Upgrade
Operating Income	-566.51	-644.74	-1,686.58	-416.72	-120.58	-173.92	-171.71	-269.11	-157.24	-83.69	Upgrade
Interest Expense / Income	14.42	19.88	21.13	15.15	13.61	13.61	14.07	12.97	0.24	0.16	Upgrade
Other Expense / Income	-37.9	-10.97	6.83	-13.61	-1.5	-2.78	-2.01	-2.11	-0.54	-0.9	Upgrade
Pretax Income	-543.03	-653.65	-1,714.54	-418.26	-132.69	-184.75	-183.77	-279.97	-156.94	-82.95	Upgrade
Income Tax	2.03	4.29	29.22	0	0	0	0	0	0	0	Upgrade
Net Income	-545.06	-657.94	-1,743.75	-418.26	-132.69	-184.75	-183.77	-279.97	-156.94	-82.95	Upgrade
Shares Outstanding (Basic)	101	78	74	58	24	18	15	14	13	11	Upgrade
Shares Outstanding (Diluted)	101	78	74	58	24	18	15	14	13	11	Upgrade
Shares Change	28.89%	5.08%	29.27%	138.81%	30.35%	26.34%	8.07%	3.26%	16.12%	33.12%	Upgrade
EPS (Basic)	-5.41	-8.42	-23.44	-7.27	-5.51	-9.99	-12.56	-20.60	-12.00	-7.40	Upgrade
EPS (Diluted)	-5.41	-8.42	-23.44	-7.27	-5.51	-9.99	-12.56	-20.60	-12.00	-7.40	Upgrade
Free Cash Flow	-772.77	-508.92	265.46	-97.16	-120.15	-186.2	-148.67	-276.97	-144.36	-74.24	Upgrade
Free Cash Flow Per Share	-7.67	-6.51	3.57	-1.69	-4.99	-10.07	-10.16	-20.46	-11.01	-6.58	Upgrade
Gross Margin	65.05%	54.46%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-57.59%	-32.53%	-147.13%	-87.62%	-646.13%	-507.23%	-550.78%	-1752.84%	-433.75%	-272.97%	Upgrade
Profit Margin	-55.41%	-33.20%	-152.12%	-87.94%	-711.04%	-538.81%	-589.46%	-1823.53%	-432.93%	-270.55%	Upgrade
Free Cash Flow Margin	-78.56%	-25.68%	23.16%	-20.43%	-643.81%	-543.04%	-476.86%	-1804.01%	-398.23%	-242.16%	Upgrade
EBITDA	-487.39	-604.71	-1,680.75	-398.23	-113.41	-162.98	-159.88	-258.5	-150.71	-78.37	Upgrade
EBITDA Margin	-49.55%	-30.51%	-146.63%	-83.73%	-607.68%	-475.32%	-512.83%	-1683.68%	-415.76%	-255.61%	Upgrade
Depreciation & Amortization	41.23	29.05	12.66	4.89	5.68	8.16	9.82	8.51	5.98	4.42	Upgrade
EBIT	-528.62	-633.77	-1,693.41	-403.11	-119.08	-171.14	-169.7	-267	-156.7	-82.79	Upgrade
EBIT Margin	-53.74%	-31.98%	-147.73%	-84.76%	-638.10%	-499.11%	-544.32%	-1739.08%	-432.26%	-270.03%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).