Novavax, Inc. (NVAX)
NASDAQ: NVAX · Real-Time Price · USD
8.04
-0.02 (-0.25%)
At close: Nov 21, 2024, 4:00 PM
8.06
+0.02 (0.25%)
After-hours: Nov 21, 2024, 7:40 PM EST

Novavax Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-284.86-545.06-657.94-1,744-418.26-132.69
Upgrade
Depreciation & Amortization
46.7741.2329.0512.664.895.68
Upgrade
Loss (Gain) From Sale of Assets
------9.02
Upgrade
Asset Writedown & Restructuring Costs
5.4310.08----
Upgrade
Stock-Based Compensation
53.3685.36130.3183.63128.0417.05
Upgrade
Other Operating Activities
40.8871.27443.8136.79230.786.38
Upgrade
Change in Accounts Receivable
113.15-274.44249.17-183.39-422.69-4.2
Upgrade
Change in Inventory
21.19-74.46-477.8-8.87--
Upgrade
Change in Accounts Payable
-372.7-378.81913.4600.33163.16-11.49
Upgrade
Change in Unearned Revenue
285.9350.87-1,0461,326271.55-8.33
Upgrade
Operating Cash Flow
-90.88-713.97-415.94322.95-42.54-136.62
Upgrade
Capital Expenditures
-19.96-53.77-89.06-54.5-54.47-1.86
Upgrade
Sale of Property, Plant & Equipment
-----18.33
Upgrade
Cash Acquisitions
-----165.52-
Upgrade
Sale (Purchase) of Intangibles
-1.5-5.04-3.93-2.99-0.15-
Upgrade
Investment in Securities
-335.66--157.64-157.6422.02
Upgrade
Investing Cash Flow
-357.12-58.81-92.99100.15-377.7838.49
Upgrade
Long-Term Debt Issued
--175.25---
Upgrade
Long-Term Debt Repaid
--352.35-93.6-127.91-96.07-
Upgrade
Net Debt Issued (Repaid)
-3.56-352.3581.66-127.91-96.07-
Upgrade
Issuance of Common Stock
367.95360.4249.23589.62881.0198.38
Upgrade
Other Financing Activities
--3.59-5.9---
Upgrade
Financing Cash Flow
364.394.47324.99461.71984.7698.38
Upgrade
Foreign Exchange Rate Adjustments
5.833.274.52-5.292.12-0.03
Upgrade
Net Cash Flow
-77.78-765.04-179.41879.52566.560.22
Upgrade
Free Cash Flow
-110.85-767.74-504.99268.45-97.01-138.48
Upgrade
Free Cash Flow Margin
-12.52%-78.05%-25.48%23.42%-20.40%-742.04%
Upgrade
Free Cash Flow Per Share
-0.77-7.62-6.463.61-1.69-5.75
Upgrade
Cash Interest Paid
14.117.3518.0419.4313.7112.19
Upgrade
Cash Income Tax Paid
0.70.1917.9812.61--
Upgrade
Levered Free Cash Flow
-247.39-979.22-213.32727.41-263.17-80.93
Upgrade
Unlevered Free Cash Flow
-237.01-970.21-200.9740.62-253.7-72.42
Upgrade
Change in Net Working Capital
134.42692.86-135.69-1,65673.2412.29
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.