NVIDIA Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Quarter	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	+20 Quarters
Period Ending	Jul '24 Jul 28, 2024	Apr '24 Apr 28, 2024	Jan '24 Jan 28, 2024	Oct '23 Oct 29, 2023	Jul '23 Jul 30, 2023	Apr '23 Apr 30, 2023	Jan '23 Jan 29, 2023	Oct '22 Oct 30, 2022	Jul '22 Jul 31, 2022	May '22 May 1, 2022	Jan '22 Jan 30, 2022	Oct '21 Oct 31, 2021	Aug '21 Aug 1, 2021	May '21 May 2, 2021	Jan '21 Jan 31, 2021	Oct '20 Oct 25, 2020	Jul '20 Jul 26, 2020	Apr '20 Apr 26, 2020	Jan '20 Jan 26, 2020	Oct '19 Oct 27, 2019	+20 Quarters
Revenue	30,040	26,044	22,103	18,120	13,507	7,192	6,051	5,931	6,704	8,288	7,643	7,103	6,507	5,661	5,003	4,726	3,866	3,080	3,105	3,014	Upgrade
Revenue Growth (YoY)	122.40%	262.12%	265.28%	205.51%	101.48%	-13.22%	-20.83%	-16.50%	3.03%	46.41%	52.77%	50.30%	68.31%	83.80%	61.13%	56.80%	49.90%	38.74%	40.82%	-5.25%	Upgrade
Cost of Revenue	7,466	5,638	5,312	4,720	4,045	2,544	2,218	2,754	3,789	2,857	2,644	2,472	2,292	2,032	1,847	1,766	1,430	1,076	1,090	1,098	Upgrade
Gross Profit	22,574	20,406	16,791	13,400	9,462	4,648	3,833	3,177	2,915	5,431	4,999	4,631	4,215	3,629	3,156	2,960	2,436	2,004	2,015	1,916	Upgrade
Selling, General & Admin	842	777	712	689	622	633	625	631	592	592	563	557	526	520	475	515	627	293	287	277	Upgrade
Research & Development	3,090	2,720	2,465	2,294	2,040	1,875	1,952	1,945	1,824	1,618	1,466	1,403	1,245	1,153	1,146	1,047	997	735	738	712	Upgrade
Operating Expenses	3,932	3,497	3,177	2,983	2,662	2,508	2,577	2,576	2,416	2,210	2,029	1,960	1,771	1,673	1,621	1,562	1,624	1,028	1,025	989	Upgrade
Operating Income	18,642	16,909	13,614	10,417	6,800	2,140	1,256	601	499	3,221	2,970	2,671	2,444	1,956	1,535	1,398	812	976	990	927	Upgrade
Interest Expense	-61	-64	-63	-63	-65	-66	-64	-65	-65	-68	-61	-62	-60	-53	-53	-53	-54	-25	-13	-13	Upgrade
Interest & Investment Income	444	359	294	234	187	150	115	88	46	18	9	7	6	6	7	7	13	31	41	45	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4	-	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	189	6	-1	-66	59	-1	-9	-11	-5	11	-1	14	10	11	-4	-4	-1	-1	-2	-	Upgrade
EBT Excluding Unusual Items	19,214	17,210	13,844	10,522	6,981	2,223	1,298	613	475	3,182	2,917	2,630	2,400	1,920	1,489	1,348	770	981	1,016	959	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-28	-	-161	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	69	262	-	-	-14	-10	-	-	-24	-52	8	-6	124	9	-	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	-	-	-	-	-1,353	-	-	-	-	-	-	-	-	-	-	Upgrade
Pretax Income	19,214	17,279	14,106	10,522	6,981	2,209	1,288	613	475	1,805	2,865	2,638	2,394	2,044	1,470	1,348	609	981	1,016	959	Upgrade
Income Tax Expense	2,615	2,398	1,821	1,279	793	166	-126	-67	-181	187	-138	174	20	132	13	12	-13	64	65	60	Upgrade
Net Income	16,599	14,881	12,285	9,243	6,188	2,043	1,414	680	656	1,618	3,003	2,464	2,374	1,912	1,457	1,336	622	917	951	899	Upgrade
Net Income to Common	16,599	14,881	12,285	9,243	6,188	2,043	1,414	680	656	1,618	3,003	2,464	2,374	1,912	1,457	1,336	622	917	951	899	Upgrade
Net Income Growth	168.24%	628.39%	768.81%	1259.26%	843.29%	26.27%	-52.91%	-72.40%	-72.37%	-15.38%	106.11%	84.43%	281.67%	108.51%	53.21%	48.61%	12.68%	132.74%	68.02%	-26.91%	Upgrade
Shares Outstanding (Basic)	24,578	24,620	24,660	24,680	24,729	24,700	24,640	24,830	24,950	25,060	25,040	24,990	24,930	24,840	24,760	24,720	24,640	24,560	24,480	24,400	Upgrade
Shares Outstanding (Diluted)	24,848	24,890	24,900	24,940	24,994	24,900	24,770	24,990	25,160	25,370	25,450	25,380	25,320	25,280	25,240	25,200	25,040	24,880	24,840	24,720	Upgrade
Shares Change (YoY)	-0.58%	-0.04%	0.52%	-0.20%	-0.66%	-1.85%	-2.67%	-1.54%	-0.63%	0.36%	0.83%	0.71%	1.12%	1.61%	1.61%	1.94%	1.62%	0.97%	0.32%	-1.12%	Upgrade
EPS (Basic)	0.68	0.60	0.50	0.37	0.25	0.08	0.06	0.03	0.03	0.06	0.12	0.10	0.10	0.08	0.06	0.05	0.03	0.04	0.04	0.04	Upgrade
EPS (Diluted)	0.67	0.60	0.49	0.37	0.25	0.08	0.06	0.03	0.03	0.06	0.12	0.10	0.09	0.08	0.06	0.05	0.03	0.04	0.04	0.04	Upgrade
EPS Growth	168.00%	650.00%	761.25%	1274.07%	861.54%	25.00%	-51.45%	-72.16%	-72.34%	-15.79%	103.36%	83.02%	276.00%	106.52%	51.96%	46.01%	11.11%	130.00%	65.86%	-26.37%	Upgrade
Free Cash Flow	13,511	14,976	11,245	7,054	6,059	2,663	1,739	-138	837	1,370	2,760	1,297	2,499	1,576	1,784	806	1,350	754	1,320	1,537	Upgrade
Free Cash Flow Per Share	0.54	0.60	0.45	0.28	0.24	0.11	0.07	-0.01	0.03	0.05	0.11	0.05	0.10	0.06	0.07	0.03	0.05	0.03	0.05	0.06	Upgrade
Dividend Per Share	0.010	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	Upgrade
Dividend Growth	150.00%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	5.26%	Upgrade
Gross Margin	75.15%	78.35%	75.97%	73.95%	70.05%	64.63%	63.34%	53.57%	43.48%	65.53%	65.41%	65.20%	64.78%	64.11%	63.08%	62.63%	63.01%	65.06%	64.90%	63.57%	Upgrade
Operating Margin	62.06%	64.92%	61.59%	57.49%	50.34%	29.76%	20.76%	10.13%	7.44%	38.86%	38.86%	37.60%	37.56%	34.55%	30.68%	29.58%	21.00%	31.69%	31.88%	30.76%	Upgrade
Profit Margin	55.26%	57.14%	55.58%	51.01%	45.81%	28.41%	23.37%	11.47%	9.79%	19.52%	39.29%	34.69%	36.48%	33.77%	29.12%	28.27%	16.09%	29.77%	30.63%	29.83%	Upgrade
Free Cash Flow Margin	44.98%	57.50%	50.88%	38.93%	44.86%	37.03%	28.74%	-2.33%	12.49%	16.53%	36.11%	18.26%	38.40%	27.84%	35.66%	17.05%	34.92%	24.48%	42.51%	51.00%	Upgrade
EBITDA	19,075	17,319	14,001	10,789	7,165	2,524	1,682	1,007	877	3,555	3,279	2,969	2,730	2,237	1,823	1,697	1,216	1,083	1,096	1,019	Upgrade
EBITDA Margin	63.50%	66.50%	63.34%	59.54%	53.05%	35.09%	27.80%	16.98%	13.08%	42.89%	42.90%	41.80%	41.95%	39.52%	36.44%	35.91%	31.45%	35.16%	35.30%	33.81%	Upgrade
D&A For EBITDA	433	410	387	372	365	384	426	406	378	334	309	298	286	281	288	299	404	107	106	92	Upgrade
EBIT	18,642	16,909	13,614	10,417	6,800	2,140	1,256	601	499	3,221	2,970	2,671	2,444	1,956	1,535	1,398	812	976	990	927	Upgrade
EBIT Margin	62.06%	64.92%	61.59%	57.49%	50.34%	29.76%	20.76%	10.13%	7.44%	38.86%	38.86%	37.60%	37.56%	34.55%	30.68%	29.58%	21.00%	31.69%	31.88%	30.76%	Upgrade
Effective Tax Rate	13.61%	13.88%	12.91%	12.16%	11.36%	7.51%	-	-	-	10.36%	-	6.60%	0.84%	6.46%	0.88%	0.89%	-	6.52%	6.40%	6.26%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.