NV5 Global, Inc. (NVEE)
Aug 4, 2025 - NVEE was delisted (reason: merged into TIC)
22.56
0.00 (0.00%)
Inactive · Last trade price on Aug 1, 2025
NV5 Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
| 962.75 | 941.27 | 857.16 | 786.78 | 706.71 | 659.3 | |
Revenue Growth | 8.74% | 9.81% | 8.95% | 11.33% | 7.19% | 29.54% |
Cost of Revenue | 468.06 | 458.03 | 430.91 | 400.8 | 347.39 | 324.76 |
Gross Profit | 494.69 | 483.23 | 426.25 | 385.97 | 359.31 | 334.54 |
Selling, General & Admin | 381.32 | 371.75 | 320.4 | 275.24 | 245.41 | 247.45 |
Operating Expenses | 443.73 | 432.34 | 369.98 | 314.18 | 285.36 | 289.53 |
Operating Income | 50.97 | 50.89 | 56.27 | 71.79 | 73.95 | 45.01 |
Interest Expense | -16.54 | -17.18 | -12.97 | -3.81 | -6.24 | -15.18 |
EBT Excluding Unusual Items | 34.43 | 33.71 | 43.3 | 67.99 | 67.71 | 29.82 |
Merger & Restructuring Charges | -6.87 | -6.87 | -5.58 | -2.64 | -3.27 | -0.86 |
Other Unusual Items | -0.59 | -0.59 | 9.28 | -2.97 | -2.33 | - |
Pretax Income | 26.97 | 26.25 | 47 | 62.37 | 62.11 | 28.97 |
Income Tax Expense | -1.36 | -1.73 | 3.28 | 12.4 | 14.96 | 7.95 |
Net Income | 28.33 | 27.98 | 43.72 | 49.97 | 47.15 | 21.02 |
Net Income to Common | 28.33 | 27.98 | 43.72 | 49.97 | 47.15 | 21.02 |
Net Income Growth | -25.16% | -36.01% | -12.50% | 5.99% | 124.32% | -11.53% |
Shares Outstanding (Basic) | 62 | 62 | 60 | 59 | 57 | 49 |
Shares Outstanding (Diluted) | 63 | 63 | 62 | 61 | 59 | 51 |
Shares Change | 1.47% | 1.59% | 1.40% | 4.12% | 15.29% | 1.60% |
EPS (Basic) | 0.46 | 0.45 | 0.72 | 0.85 | 0.83 | 0.43 |
EPS (Diluted) | 0.45 | 0.44 | 0.71 | 0.82 | 0.81 | 0.41 |
EPS Growth | -26.85% | -38.03% | -13.41% | 1.86% | 95.15% | -13.16% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 |
Free Cash Flow | 51.85 | 40.4 | 45.04 | 78.29 | 87.54 | 86.15 |
Free Cash Flow Per Share | 0.82 | 0.64 | 0.73 | 1.28 | 1.49 | 1.69 |
Gross Margin | 51.38% | 51.34% | 49.73% | 49.06% | 50.84% | 50.74% |
Operating Margin | 5.29% | 5.41% | 6.57% | 9.13% | 10.46% | 6.83% |
Profit Margin | 2.94% | 2.97% | 5.10% | 6.35% | 6.67% | 3.19% |
Free Cash Flow Margin | 5.39% | 4.29% | 5.25% | 9.95% | 12.39% | 13.07% |
EBITDA | 119.59 | 117.5 | 111.38 | 115.86 | 118.92 | 90.49 |
EBITDA Margin | 12.42% | 12.48% | 12.99% | 14.72% | 16.83% | 13.73% |
D&A For EBITDA | 68.63 | 66.61 | 55.11 | 44.06 | 44.97 | 45.49 |
EBIT | 50.97 | 50.89 | 56.27 | 71.79 | 73.95 | 45.01 |
EBIT Margin | 5.29% | 5.41% | 6.56% | 9.13% | 10.46% | 6.83% |
Effective Tax Rate | - | - | 6.98% | 19.88% | 24.09% | 27.44% |
Advertising Expenses | - | 3.3 | 2.77 | 1.98 | 0.9 | 0.94 |