Nuvei Corporation (NVEI)
33.99
0.00 (0.00%)
Inactive · Last trade price on Nov 15, 2024
Nuvei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,360 | 1,190 | 843.32 | 724.53 | 376.23 | 245.82 | |
Revenue Growth | 24.89% | 41.10% | 16.40% | 92.58% | 53.05% | 64.18% |
Cost of Revenue | 263.55 | 222.91 | 171.43 | 147.76 | 69.26 | 40.76 |
Gross Profit | 1,096 | 966.99 | 671.9 | 576.77 | 306.97 | 205.06 |
Selling, General & Admin | 741.53 | 685.17 | 463.07 | 314.98 | 151.33 | 124.36 |
Operating Expenses | 891.77 | 821.59 | 564.56 | 405.8 | 221 | 175.49 |
Operating Income | 204.4 | 145.4 | 107.34 | 170.97 | 85.97 | 29.57 |
Interest Expense | -132.14 | -120.76 | -28.55 | -16.88 | -58.16 | -59.37 |
Interest & Investment Income | 2.79 | 9.28 | 13.69 | 2.86 | 5.43 | 5.19 |
Currency Exchange Gain (Loss) | -0.31 | 10.1 | 15.75 | 0.51 | -18.92 | 11.68 |
Other Non Operating Income (Expenses) | -1.17 | - | - | - | -76.44 | -43.55 |
EBT Excluding Unusual Items | 73.56 | 44.02 | 108.24 | 157.46 | -62.12 | -56.48 |
Merger & Restructuring Charges | -12.3 | -19.6 | -14.3 | -10.8 | -4.84 | -12.5 |
Other Unusual Items | -8.9 | -9.47 | -6.4 | -14.7 | -33.62 | -5.19 |
Pretax Income | 52.36 | 14.95 | 87.54 | 131.96 | -100.58 | -74.16 |
Income Tax Expense | 20.49 | 15.64 | 25.58 | 24.92 | 3.09 | -4.7 |
Earnings From Continuing Operations | 31.87 | -0.7 | 61.96 | 107.05 | -103.67 | -69.47 |
Minority Interest in Earnings | -8.07 | -7.14 | -5.22 | -4.75 | -2.56 | -1.04 |
Net Income | 23.8 | -7.84 | 56.73 | 102.29 | -106.23 | -70.5 |
Net Income to Common | 23.8 | -7.84 | 56.73 | 102.29 | -106.23 | -70.5 |
Net Income Growth | - | - | -44.54% | - | - | - |
Shares Outstanding (Basic) | 140 | 139 | 142 | 140 | 99 | 61 |
Shares Outstanding (Diluted) | 145 | 139 | 145 | 144 | 99 | 61 |
Shares Change | 4.21% | -3.70% | 0.11% | 46.37% | 60.50% | - |
EPS (Basic) | 0.17 | -0.06 | 0.40 | 0.73 | -1.08 | -1.15 |
EPS (Diluted) | 0.16 | -0.06 | 0.39 | 0.71 | -1.08 | -1.15 |
EPS Growth | - | - | -45.07% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 237.66 | 252.81 | 253.92 | 261.13 | 91.36 | 20.88 |
Free Cash Flow Per Share | 1.63 | 1.82 | 1.76 | 1.81 | 0.93 | 0.34 |
Dividend Per Share | 0.400 | 0.300 | - | - | - | - |
Dividend Growth | 100.00% | - | - | - | - | - |
Gross Margin | 80.62% | 81.27% | 79.67% | 79.61% | 81.59% | 83.42% |
Operating Margin | 15.03% | 12.22% | 12.73% | 23.60% | 22.85% | 12.03% |
Profit Margin | 1.75% | -0.66% | 6.73% | 14.12% | -28.24% | -28.68% |
Free Cash Flow Margin | 17.48% | 21.25% | 30.11% | 36.04% | 24.28% | 8.49% |
EBITDA | 289.09 | 216.27 | 160.79 | 247.5 | 142.62 | 73.64 |
EBITDA Margin | 21.26% | 18.18% | 19.07% | 34.16% | 37.91% | 29.96% |
D&A For EBITDA | 84.69 | 70.88 | 53.45 | 76.53 | 56.65 | 44.07 |
EBIT | 204.4 | 145.4 | 107.34 | 170.97 | 85.97 | 29.57 |
EBIT Margin | 15.03% | 12.22% | 12.73% | 23.60% | 22.85% | 12.03% |
Effective Tax Rate | 39.13% | 104.66% | 29.22% | 18.88% | - | - |